77 Mountain Gate #8B
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 28, 2015 | Sold | ||
| Sold | |||
| Jun 2, 2015 | Listed by Complete RE | $259,900 | |
| Listed by Complete RE | |||
| Sep 25, 1998 | Sold | ||
| Sold | |||
| Jul 29, 1998 | Listed by ERA Key Realty Services- Fram | $154,900 | |
| Listed by ERA Key Realty Services- Fram | |||
| | |||
|
QUIET "STAR" UNIT WITH A 2 CAR GARAGE. 2 LARGE BEDROOMS EACH W/ OWN BATH. 2 FIREPLACES (ONE IN MASTER BR). A/C NEWLY PAINTED. LOTS OF STORAGE. $3000 BACK @ CLOSING W/ACC OFFER.**NO SHOWINGS SEPT. 3 - SEPT. 11**
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/13/2019
|
2 Bed
|
2 Bath
|
1345 ft²
|
$319,900
2 Bed
2 Bath
1345 ft²
|
$340,000
+6.28%
05/17/2019
|
Olga Ban
Keller Williams Realty
| |
|
06/02/2015
|
2 Bed
|
3 Bath
|
1345 ft²
|
$259,900
2 Bed
3 Bath
1345 ft²
|
$260,000
+0.04%
07/28/2015
|
Tracy Beaudoin
Realty Executives Boston West
| |
|
03/14/2013
|
2 Bed
|
3 Bath
|
1345 ft²
|
$242,500
2 Bed
3 Bath
1345 ft²
|
$242,500
05/07/2013
|
Tracy Beaudoin
Realty Executives Boston West
| |
|
04/14/2010
|
2 Bed
|
2 Bath
|
1345 ft²
|
$269,900
2 Bed
2 Bath
1345 ft²
|
-
-
|
Craig Morrison
Realty Executives Boston West
| |
|
08/19/2004
|
2 Bed
|
2 Bath
|
1345 ft²
|
$299,900
2 Bed
2 Bath
1345 ft²
|
$299,000
-0.30%
11/01/2004
|
Donnella Railsback
ZipRealty, Inc
| |
|
07/29/1998
|
2 Bed
|
3 Bath
|
1345 ft²
|
$154,900
2 Bed
3 Bath
1345 ft²
|
$150,000
-3.16%
09/25/1998
|
Lauri Young
REMAX 300
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017