77 Maple St #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 11, 2023 | Sold | ||
| Sold | |||
| Jul 10, 2023 | In contract | - | |
| In contract | |||
| Jul 1, 2023 | Relisted | $555,000 | |
| Relisted | |||
| May 2, 2023 | In contract | - | |
| In contract | |||
| Apr 25, 2023 | Listed by Casale-Skinner Realty | $555,000 | |
| Listed by Casale-Skinner Realty | |||
| | |||
|
As you enter this 3-BR Townhouse, you're immediately struck by the inviting & modern open floor plan. Sunlight streams through the new windows, filling the space with warmth & natural light, making you feel instantly at home.The living room is cozy & welcoming, with a pellet stove that radiates warmth & comfort. Open layout flows seamlessly into the spacious kitchen w/gas cooking & newer stainless appliances including a beverage cooler. The 1.5 updated baths offer modern fixtures & a fresh, clean design. 3 bedrms are spacious & comfortable, feature new plush carpet & wood floors & provide room for relaxation as well as ample storage. But the true gem of this home is the large private yard that abuts farmland. Stepping outside, you're greeted by a lush & expansive oasis that feels like your own personal retreat... gives you endless possibilities for outdoor activities & entertaining, gardening or simply relaxing with a book under a tree. Perfect SF alternative!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/25/2023
|
3 Bed
|
1 Bath
|
2116 ft²
|
$555,000
3 Bed
1 Bath
2116 ft²
|
$580,000
+4.50%
08/11/2023
|
Casale-Skinner Realty Group
Casale-Skinner Realty
| |
|
01/27/2012
|
3 Bed
|
2 Bath
|
1479 ft²
|
$223,000
3 Bed
2 Bath
1479 ft²
|
$210,000
-5.83%
05/31/2012
|
Ruth Kendrew
Coldwell Banker Realty - Lynnfield
| |
|
03/22/2011
|
3 Bed
|
1 Bath
|
1479 ft²
|
$275,000
3 Bed
1 Bath
1479 ft²
|
-
-
|
Gimmie Sue Valacer
MACK Realty Group
| |
|
03/25/2010
|
3 Bed
|
1 Bath
|
1479 ft²
|
$294,500
3 Bed
1 Bath
1479 ft²
|
-
-
|
Dottye Vaccaro Team
RE/MAX Heritage, LLC
| |
|
04/10/2007
|
2 Bed
|
1 Bath
|
1555 ft²
|
$289,900
2 Bed
1 Bath
1555 ft²
|
$283,500
-2.21%
07/23/2007
|
Gimmie Sue Valacer
Century 21 deAN Tri Town
| |
|
02/05/2006
|
3 Bed
|
1 Bath
|
2132 ft²
|
$379,900
3 Bed
1 Bath
2132 ft²
|
$367,500
-3.26%
06/30/2006
|
Katharine Pearce
Keller Williams Realty Evolution
| |
|
06/15/2005
|
3 Bed
|
1 Bath
|
1479 ft²
|
$369,000
3 Bed
1 Bath
1479 ft²
|
$365,000
-1.08%
08/31/2005
|
Katharine Pearce
| |
|
05/27/2005
|
2 Bed
|
1 Bath
|
1260 ft²
|
$299,900
2 Bed
1 Bath
1260 ft²
|
$290,000
-3.30%
10/17/2005
|
Anne Casale-Skinner
| |
|
05/02/2001
|
3 Bed
|
2 Bath
|
2400 ft²
|
$269,900
3 Bed
2 Bath
2400 ft²
|
$249,000
-7.74%
06/20/2001
|
Keith Lewis
Vernon A. Martin, Inc.
| |
|
01/19/1999
|
3 Bed
|
2 Bath
|
2400 ft²
|
$219,000
3 Bed
2 Bath
2400 ft²
|
$212,000
-3.20%
04/16/1999
|
Katherine Hartney
Coldwell Banker Realty - Lynnfield
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017