1
Map
77 Maple St #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 23, 2007 | Sold | ||
| Sold | |||
| Apr 10, 2007 | Listed by J. Barrett & Company | $289,900 | |
| Listed by J. Barrett & Company | |||
| | |||
|
SALE!!$280,000 FOR 4 DAYS ONLY!!SALE!! Priced under assessed value! Nothing to do but move right in!! This great townhouse with 2 large bedrooms, nice country kitchen with oak cabinets,partially finished waterproofed basement ideal for home office or playroom, and new roof(05). Deeded fenced in yard all to yourself, and 4 deeded parking spaces. Tenents are condo association. Three condo's in this beautiful complex. Very easy to show, come today!! Great Schools!!!
| |||
| Oct 17, 2005 | Sold | ||
| Sold | |||
| May 27, 2005 | Listed | $299,900 | |
| Listed | |||
| Apr 16, 1999 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/25/2023
|
3 Bed
|
1 Bath
|
2116 ft²
|
$555,000
3 Bed
1 Bath
2116 ft²
|
$580,000
+4.50%
08/11/2023
|
Casale-Skinner Realty Group
Casale-Skinner Realty
| |
|
01/27/2012
|
3 Bed
|
2 Bath
|
1479 ft²
|
$223,000
3 Bed
2 Bath
1479 ft²
|
$210,000
-5.83%
05/31/2012
|
Ruth Kendrew
Coldwell Banker Realty - Lynnfield
| |
|
03/22/2011
|
3 Bed
|
1 Bath
|
1479 ft²
|
$275,000
3 Bed
1 Bath
1479 ft²
|
-
-
|
Gimmie Sue Valacer
MACK Realty Group
| |
|
03/25/2010
|
3 Bed
|
1 Bath
|
1479 ft²
|
$294,500
3 Bed
1 Bath
1479 ft²
|
-
-
|
Dottye Vaccaro Team
RE/MAX Heritage, LLC
| |
|
04/10/2007
|
2 Bed
|
1 Bath
|
1555 ft²
|
$289,900
2 Bed
1 Bath
1555 ft²
|
$283,500
-2.21%
07/23/2007
|
Gimmie Sue Valacer
Century 21 deAN Tri Town
| |
|
02/05/2006
|
3 Bed
|
1 Bath
|
2132 ft²
|
$379,900
3 Bed
1 Bath
2132 ft²
|
$367,500
-3.26%
06/30/2006
|
Katharine Pearce
Keller Williams Realty Evolution
| |
|
06/15/2005
|
3 Bed
|
1 Bath
|
1479 ft²
|
$369,000
3 Bed
1 Bath
1479 ft²
|
$365,000
-1.08%
08/31/2005
|
Katharine Pearce
| |
|
05/27/2005
|
2 Bed
|
1 Bath
|
1260 ft²
|
$299,900
2 Bed
1 Bath
1260 ft²
|
$290,000
-3.30%
10/17/2005
|
Anne Casale-Skinner
| |
|
05/02/2001
|
3 Bed
|
2 Bath
|
2400 ft²
|
$269,900
3 Bed
2 Bath
2400 ft²
|
$249,000
-7.74%
06/20/2001
|
Keith Lewis
Vernon A. Martin, Inc.
| |
|
01/19/1999
|
3 Bed
|
2 Bath
|
2400 ft²
|
$219,000
3 Bed
2 Bath
2400 ft²
|
$212,000
-3.20%
04/16/1999
|
Katherine Hartney
Coldwell Banker Realty - Lynnfield
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017