$445,000
●
Co-op -
Off Market
77 Eastern Parkway #D5
Brooklyn, NY 11238
1 Bed
1 Bath
$495,277
RealtyHop Estimate
11.30%
Since Mar 1, 2022
NY-New York
Primary Model
About This Property
BEST DEAL IN BROOKLYN! It's cheaper to buy this apartment than to
rent it. This top floor Prospect Heights one bedroom located
directly across from the Brooklyn Museum, The Botanic Gardens and
Prospect Park. The recently renovated windowed kitchen features
stainless steel appliances, ample storage and granite counters. The
living room is large enough for dining and gets an impressive
amount of light. The bedroom is spacious with a large custom closet
and can easily accommodate a work space. Add in the renovated
bathroom and private storage and this home checks off all the
boxes.
77 Eastern Parkway is a well-managed walk-up co-op with a live-in super, central laundry, bike storage and very reasonable monthlies and allows in unit washer and dryer.
77 Eastern Parkway is a well-managed walk-up co-op with a live-in super, central laundry, bike storage and very reasonable monthlies and allows in unit washer and dryer.
Unit Size
-
Days on Market
82 days
Land Size
-
Price per sqft
-
Property Type
Co-op
Property Taxes
-
HOA Dues
$705
Year Built
1921
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (RLS #RLS10753994)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Feb 1, 2022 | Sold | ||
| Sold | |||
| Jan 27, 2022 | Price Decreased |
$445,000
↓ $14K
(3.1%) | |
| Price Decreased | |||
| Nov 11, 2021 | In contract | - | |
| In contract | |||
| Oct 18, 2021 | Listed | $459,000 | |
| Listed | |||
| | |||
|
BEST DEAL IN BROOKLYN! It's cheaper to buy this apartment than to rent it. This top floor Prospect Heights one bedroom located directly across from the Brooklyn Museum, The Botanic Gardens and Prospect Park. The recently renovated windowed kitchen features stainless steel appliances, ample storage and granite counters. The living room is large enough for dining and gets an impressive amount of light. The bedroom is spacious with a large custom closet and can easily accommodate a work space. Add in the renovated bathroom and private storage and this home checks off all the boxes.
77 Eastern Parkway is a well-managed walk-up co-op with a live-in super, central laundry, bike storage and very reasonable monthlies and allows in unit washer and dryer.
| |||
Property Highlights
Interior Details
Full Bathrooms: 1
Appliances: Dryer, Washer
Laundry Features: Common Area
Rooms: 3
Exterior Details
Architectural Style: Prewar
Lot Size Dimensions: 0.0 x 0.0
Tax Lot: 17
Location Details
HOA Fee: $705
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/28/2025
|
1 Bed
|
1 Bath
|
-
|
$575,000
1 Bed
1 Bath
|
$565,000
-1.74%
05/05/2026
|
Sarah Burke
Elliman
| |
|
09/03/2024
|
1 Bed
|
1 Bath
|
-
|
$550,000
1 Bed
1 Bath
|
$575,000
+4.55%
11/18/2024
|
Janice Cimberg
Brown Harris Stevens
| |
|
04/21/2023
|
1 Bed
|
1 Bath
|
-
|
$550,000
1 Bed
1 Bath
|
$550,000
08/23/2023
|
Gabriele Sewtz
Elliman
| |
|
10/18/2021
|
1 Bed
|
1 Bath
|
-
|
$445,000
1 Bed
1 Bath
|
$445,000
02/01/2022
|
Andrew Booth
The Corcoran Group
| |
|
03/01/2021
|
1 Bed
|
1 Bath
|
-
|
$595,000
1 Bed
1 Bath
|
$610,000
+2.52%
07/28/2021
|
Jacob Henderson
The Corcoran Group
| |
|
02/07/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$519,000
1 Bed
1 Bath
600 ft²
|
$535,000
+3.08%
03/31/2021
|
Jeff Surowka
Abacus Properties LLC
| |
|
02/13/2018
|
1 Bed
|
1 Bath
|
-
|
$549,000
1 Bed
1 Bath
|
$595,000
+8.38%
04/25/2018
|
Dena Driver
Corcoran Group
| |
|
07/15/2017
|
1 Bed
|
1 Bath
|
-
|
$499,000
1 Bed
1 Bath
|
$499,000
10/27/2017
|
Jessica Buchman
Corcoran Group
| |
|
01/01/2014
|
1 Bed
|
1 Bath
|
-
|
$395,000
1 Bed
1 Bath
|
$420,000
+6.33%
02/27/2014
|
Alyssa Morris
Compass
| |
|
10/09/2012
|
Studio
|
1 Bath
|
-
|
$175,000
Studio
1 Bath
|
-
02/13/2013
|
Gabriele Sewtz
Elliman
| |
|
03/16/2009
|
Studio
|
1 Bath
|
-
|
$175,000
Studio
1 Bath
|
-
-
|
Gabriele Sewtz
Elliman
|
Building Info
The Hillcrest
77 Eastern Parkway, Brooklyn, NY 11238
- 40 Units
- 2 Units for Sale
About Northwestern Brooklyn
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Andrew Booth
Listing Courtesy of Compass
Last Updated: 5 months ago
Last Checked: 15 minutes ago
Data Source: REBNY (©2026 Real Estate Board of New York)
The information is being provided by REBNY Listing Service, Inc. Information deemed reliable but not guaranteed. Information is provided for consumers' personal, non-commercial use, and may not be used for any purpose other than the identification of potential properties for purchase. This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2026 REBNY Listing Service, Inc. All rights reserved. RLS Data display by RH Advisors.
Listing Courtesy of Compass
Last Updated: 5 months ago
Last Checked: 15 minutes ago
Data Source: REBNY (©2026 Real Estate Board of New York)
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017