1
Map
Video Tour
$565,000
●
Co-op -
Off Market
77 Eastern Parkway #5E
Brooklyn, NY 11238
1 Bed
1 Bath
$3,719
Est. Monthly
$944
HOA / Fees
7.46%
Cap Rate
About This Property
Prime Prospect Heights location across the street from the Brooklyn
Museum, the Brooklyn Botanic Gardens, the central branch of the
Brooklyn Public Library, and the beautiful 526 acre Prospect
Park!
This simple, tranquil, sunny fifth-floor walk-up has been completely refreshed. Enjoy brand new refinished hardwood floors, fresh paint, and resurfaced kitchen cabinets and counters. The apartment also gets great natural light from its northern exposure and is very quiet.
Every Saturday visit the year-round Grand Army Plaza Greenmarket, one of the two biggest farmers' markets in NYC, just three blocks away.
Cross the street to the 2 & 3 subway trains and round the corner to the best of Prospect Heights' restaurants and bars on Vanderbilt and Washington.
Purchase includes a storage locker and there is a live-in super, laundry room, and bike storage in the building. Some images are virtually staged.
This simple, tranquil, sunny fifth-floor walk-up has been completely refreshed. Enjoy brand new refinished hardwood floors, fresh paint, and resurfaced kitchen cabinets and counters. The apartment also gets great natural light from its northern exposure and is very quiet.
Every Saturday visit the year-round Grand Army Plaza Greenmarket, one of the two biggest farmers' markets in NYC, just three blocks away.
Cross the street to the 2 & 3 subway trains and round the corner to the best of Prospect Heights' restaurants and bars on Vanderbilt and Washington.
Purchase includes a storage locker and there is a live-in super, laundry room, and bike storage in the building. Some images are virtually staged.
Unit Size
-
Days on Market
203 days
Land Size
-
Price per sqft
-
Property Type
Co-op
Property Taxes
-
HOA Dues
$944
Year Built
1921
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (RLS #RLS20054009)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 5, 2026 | Sold | ||
| Sold | |||
| Feb 18, 2026 | In contract | - | |
| In contract | |||
| Feb 4, 2026 | Price Decreased |
$570,000
↓ $5K
(0.9%) | |
| Price Decreased | |||
| Sep 28, 2025 | Listed by Compass | $575,000 | |
| Listed by Compass | |||
Property Highlights
Interior Details
Full Bathrooms: 1
Appliances: Gas Cooktop, Gas Oven
Flooring Type: Hardwood
Laundry Features: Common Area, BuildingWasherDryerInstallAllowed, CommonOnFloor
Rooms: 3
Exterior Details
Architectural Style: WalkUp
Year Built: 1921
Levels: One
Lot Size Units: Square Feet
Lot Size Dimensions: 50.000000x186.000000
Tax Lot: 0017
Location Details
HOA Fee: $944
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/28/2025
|
1 Bed
|
1 Bath
|
-
|
$575,000
1 Bed
1 Bath
|
$565,000
-1.74%
05/05/2026
|
Sarah Burke
Elliman
| |
|
09/03/2024
|
1 Bed
|
1 Bath
|
-
|
$550,000
1 Bed
1 Bath
|
$575,000
+4.55%
11/18/2024
|
Janice Cimberg
Brown Harris Stevens
| |
|
04/21/2023
|
1 Bed
|
1 Bath
|
-
|
$550,000
1 Bed
1 Bath
|
$550,000
08/23/2023
|
Gabriele Sewtz
Elliman
| |
|
10/18/2021
|
1 Bed
|
1 Bath
|
-
|
$445,000
1 Bed
1 Bath
|
$445,000
02/01/2022
|
Andrew Booth
The Corcoran Group
| |
|
03/01/2021
|
1 Bed
|
1 Bath
|
-
|
$595,000
1 Bed
1 Bath
|
$610,000
+2.52%
07/28/2021
|
Jacob Henderson
The Corcoran Group
| |
|
02/07/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$519,000
1 Bed
1 Bath
600 ft²
|
$535,000
+3.08%
03/31/2021
|
Jeff Surowka
Abacus Properties LLC
| |
|
02/13/2018
|
1 Bed
|
1 Bath
|
-
|
$549,000
1 Bed
1 Bath
|
$595,000
+8.38%
04/25/2018
|
Dena Driver
Corcoran Group
| |
|
07/15/2017
|
1 Bed
|
1 Bath
|
-
|
$499,000
1 Bed
1 Bath
|
$499,000
10/27/2017
|
Jessica Buchman
Corcoran Group
| |
|
01/01/2014
|
1 Bed
|
1 Bath
|
-
|
$395,000
1 Bed
1 Bath
|
$420,000
+6.33%
02/27/2014
|
Alyssa Morris
Compass
| |
|
10/09/2012
|
Studio
|
1 Bath
|
-
|
$175,000
Studio
1 Bath
|
-
02/13/2013
|
Gabriele Sewtz
Elliman
| |
|
03/16/2009
|
Studio
|
1 Bath
|
-
|
$175,000
Studio
1 Bath
|
-
-
|
Gabriele Sewtz
Elliman
|
Building Info
The Hillcrest
77 Eastern Parkway, Brooklyn, NY 11238
- 40 Units
- 2 Units for Sale
About Northwestern Brooklyn
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Sarah E Burke
Listing Courtesy of Compass
Last Updated: 5 months ago
Last Checked: 8 minutes ago
Data Source: REBNY (©2026 Real Estate Board of New York)
The information is being provided by REBNY Listing Service, Inc. Information deemed reliable but not guaranteed. Information is provided for consumers' personal, non-commercial use, and may not be used for any purpose other than the identification of potential properties for purchase. This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. ©2026 REBNY Listing Service, Inc. All rights reserved. RLS Data display by RH Advisors.
Listing Courtesy of Compass
Last Updated: 5 months ago
Last Checked: 8 minutes ago
Data Source: REBNY (©2026 Real Estate Board of New York)
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017