77 EASTERN Parkway #3E
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 10, 2021 | Price Decreased |
$595,000
↓ $15K
(2.5%) | |
| Price Decreased | |||
| Jul 29, 2021 | No longer available | - | |
| No longer available | |||
| Jul 29, 2021 | In contract | - | |
| In contract | |||
| Jul 28, 2021 | No longer available | - | |
| No longer available | |||
| Jul 28, 2021 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/28/2025
|
1 Bed
|
1 Bath
|
-
|
$575,000
1 Bed
1 Bath
|
$565,000
-1.74%
05/05/2026
|
Sarah Burke
Elliman
| |
|
09/03/2024
|
1 Bed
|
1 Bath
|
-
|
$550,000
1 Bed
1 Bath
|
$575,000
+4.55%
11/18/2024
|
Janice Cimberg
Brown Harris Stevens
| |
|
04/21/2023
|
1 Bed
|
1 Bath
|
-
|
$550,000
1 Bed
1 Bath
|
$550,000
08/23/2023
|
Gabriele Sewtz
Elliman
| |
|
10/18/2021
|
1 Bed
|
1 Bath
|
-
|
$445,000
1 Bed
1 Bath
|
$445,000
02/01/2022
|
Andrew Booth
The Corcoran Group
| |
|
03/01/2021
|
1 Bed
|
1 Bath
|
-
|
$595,000
1 Bed
1 Bath
|
$610,000
+2.52%
07/28/2021
|
Jacob Henderson
The Corcoran Group
| |
|
02/07/2021
|
1 Bed
|
1 Bath
|
600 ft²
|
$519,000
1 Bed
1 Bath
600 ft²
|
$535,000
+3.08%
03/31/2021
|
Jeff Surowka
Abacus Properties LLC
| |
|
02/13/2018
|
1 Bed
|
1 Bath
|
-
|
$549,000
1 Bed
1 Bath
|
$595,000
+8.38%
04/25/2018
|
Dena Driver
Corcoran Group
| |
|
07/15/2017
|
1 Bed
|
1 Bath
|
-
|
$499,000
1 Bed
1 Bath
|
$499,000
10/27/2017
|
Jessica Buchman
Corcoran Group
| |
|
01/01/2014
|
1 Bed
|
1 Bath
|
-
|
$395,000
1 Bed
1 Bath
|
$420,000
+6.33%
02/27/2014
|
Alyssa Morris
Compass
| |
|
10/09/2012
|
Studio
|
1 Bath
|
-
|
$175,000
Studio
1 Bath
|
-
02/13/2013
|
Gabriele Sewtz
Elliman
| |
|
03/16/2009
|
Studio
|
1 Bath
|
-
|
$175,000
Studio
1 Bath
|
-
-
|
Gabriele Sewtz
Elliman
|
Building Info
- 40 Units
- 2 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017