$461,000
●
Condo -
Off Market
75 Pine St #32
Waltham, MA 02453
2 Beds
2 Baths
909 Ft²
$667,549
RealtyHop Estimate
44.34%
Since May 1, 2019
MA-Boston
Primary Model
About This Property
2 Bedroom, 2 Bath, 2 OFF STREET Parking Spots in the driveway
(could fit 3 cars) Completely GUTTED AND RENOVATED building w/ 6
LUXURY residential units & 1 store. Home features open flow Living
Room w/ PRIVATE extra spacious Balcony, fully applianced granite
Kitchen, Master Bedroom w/ FULL BATH and large walk-in closet,
IN-UNIT LAUNDRY w/ machines, Hardwood floors, secured building w/
intercom, Soundproof Insulation, Central Air & more! Walk to trendy
Moody St restaurants & shops, public trans & train to Boston. Easy
access to Bentley, Brandeis, Rts 128/95 & Mass Pike. Running path,
parks, kayak & canoe on the Charles. Pet-Friendly! Home is
currently being rented and tenants lease is up 3/31. Great
investment!
Unit Size
909 Ft²
Days on Market
-
Land Size
-
Price per sqft
$509
Property Type
Condo
Property Taxes
$333
HOA Dues
$182
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #72455304)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2020 | Sold | ||
| Sold | |||
| Apr 4, 2020 | Listed by Boston City Properties | $499,000 | |
| Listed by Boston City Properties | |||
| | |||
|
Newly renovated 2 bedroom, 2 bathroom condo. It features kitchen with granite countertop, and throughout to the open living area, tons of natural light. Master bedroom is with a full bathroom and closet. It has in-unit laundry, central A/C and extra balcony space. Short walk to Moody street with a lot of restaurants, shops and train station to Boston. Easy access to Bentley, Brandeis, Rts 128/95 and Mass pike. Two parking spaces are included in rent !! Don't miss this great opportunity to move in growing Waltham. Tenants just moved out, it was renting for $2500. Great for first time home buyer or investment ! No open houses, private showing only.
| |||
| Apr 1, 2019 | Sold | ||
| Sold | |||
| Feb 20, 2019 | Listed by Blue Ocean Realty, LLC | $462,499 | |
| Listed by Blue Ocean Realty, LLC | |||
| | |||
|
2 Bedroom, 2 Bath, 2 OFF STREET Parking Spots in the driveway (could fit 3 cars) Completely GUTTED AND RENOVATED building w/ 6 LUXURY residential units & 1 store. Home features open flow Living Room w/ PRIVATE extra spacious Balcony, fully applianced granite Kitchen, Master Bedroom w/ FULL BATH and large walk-in closet, IN-UNIT LAUNDRY w/ machines, Hardwood floors, secured building w/ intercom, Soundproof Insulation, Central Air & more! Walk to trendy Moody St restaurants & shops, public trans & train to Boston. Easy access to Bentley, Brandeis, Rts 128/95 & Mass Pike. Running path, parks, kayak & canoe on the Charles. Pet-Friendly! Home is currently being rented and tenants lease is up 3/31. Great investment!
| |||
| Dec 29, 2010 | Sold | ||
| Sold | |||
Show More
Property Highlights
Garage
Parking Available
Air Conditioning
Parking Details
Has Open Parking
Parking Features: Off Street, Deeded, Paved
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Washer, Dryer
Flooring Type: Tile, Hardwood
Door Features: Insulated Doors
Laundry Features: In Unit, Gas Dryer Hookup, Washer Hookup
Rooms: 6
Basement: Y
Exterior Details
Has Property Attached
Square Footage: 909
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1900
Building Area Total: 909
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Patio and Porch Features: Deck - Roof
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $316,400
Tax Annual Amount: $3,990
Utilities Details
Cooling Type: Central Air, Individual, Unit Control
Heating Type: Forced Air, Natural Gas, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $182
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2025
|
2 Bed
|
2 Bath
|
1030 ft²
|
$624,900
2 Bed
2 Bath
1030 ft²
|
$580,000
-7.19%
09/04/2025
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
01/06/2022
|
2 Bed
|
2 Bath
|
902 ft²
|
$509,000
2 Bed
2 Bath
902 ft²
|
$509,000
02/22/2022
|
Yunxiang Li
Keller Williams Realty Boston South West
| |
|
04/04/2020
|
2 Bed
|
2 Bath
|
909 ft²
|
$499,000
2 Bed
2 Bath
909 ft²
|
$497,500
-0.30%
07/17/2020
|
Zhou Chen
Blue Ocean Realty, LLC
| |
|
04/11/2019
|
1 Bed
|
1 Bath
|
615 ft²
|
$325,000
1 Bed
1 Bath
615 ft²
|
$325,000
06/27/2019
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
02/20/2019
|
2 Bed
|
2 Bath
|
909 ft²
|
$462,499
2 Bed
2 Bath
909 ft²
|
$461,000
-0.32%
04/01/2019
|
Andrew Hillman
Hillman Real Estate
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
902 ft²
|
$369,900
2 Bed
2 Bath
902 ft²
|
$375,000
+1.38%
07/29/2016
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
02/10/2016
|
1 Bed
|
1 Bath
|
615 ft²
|
$249,900
1 Bed
1 Bath
615 ft²
|
$270,000
+8.04%
04/01/2016
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
04/11/2013
|
2 Bed
|
2 Bath
|
1000 ft²
|
$369,999
2 Bed
2 Bath
1000 ft²
|
$357,000
-3.51%
08/23/2013
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
02/03/2013
|
1 Bed
|
1 Bath
|
615 ft²
|
$224,900
1 Bed
1 Bath
615 ft²
|
$224,900
03/28/2013
|
Dee LeBlanc
Realty Executives
| |
|
11/08/2012
|
Loft
|
-
|
999 ft²
|
$225,000
Loft
-
999 ft²
|
$200,000
-11.11%
12/14/2012
|
Dee LeBlanc
Realty Executives
| |
|
09/25/2010
|
2 Bed
|
2 Bath
|
909 ft²
|
$299,900
2 Bed
2 Bath
909 ft²
|
$292,500
-2.47%
12/29/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/09/2010
|
1 Bed
|
1 Bath
|
650 ft²
|
$249,900
1 Bed
1 Bath
650 ft²
|
$250,000
+0.04%
08/19/2010
|
Dee LeBlanc
Realty Executives
| |
|
09/25/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,900
2 Bed
2 Bath
1100 ft²
|
$292,500
-2.47%
04/12/2011
|
Dee LeBlanc
Realty Executives
| |
|
06/04/2010
|
2 Bed
|
2 Bath
|
909 ft²
|
$304,900
2 Bed
2 Bath
909 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
05/04/2010
|
2 Bed
|
2 Bath
|
1026 ft²
|
$314,900
2 Bed
2 Bath
1026 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
04/12/2010
|
2 Bed
|
2 Bath
|
865 ft²
|
$309,900
2 Bed
2 Bath
865 ft²
|
$300,000
-3.19%
08/31/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/08/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$329,900
2 Bed
2 Bath
1100 ft²
|
$345,000
+4.58%
05/28/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/08/2010
|
2 Bed
|
2 Bath
|
1150 ft²
|
$324,900
2 Bed
2 Bath
1150 ft²
|
$320,000
-1.51%
07/30/2010
|
Dee LeBlanc
Realty Executives
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017