$200,000
●
Commercial -
Off Market
75 Pine Street #2
Waltham, MA 02453
Studio
0 Bath
999 Ft²
$468,360
RealtyHop Estimate
108.16%
Since Jan 1, 2013
MA-Boston
Primary Model
About This Property
Rare opportunity to own a commercial space within a newly renovated
residential condominium building, The Clossey House! Currently
rented to convenience store, the space has multi use options and
features walk in ground level space with additional private
basement with interior and bulkhead access! Completely renovated
building features new roof, siding, windows, heating, central air,
electrical, plumbing and more! All separate utilities (except
water/sewer), deeded off street parking and more!
Unit Size
999 Ft²
Days on Market
-
Land Size
-
Price per sqft
$225
Property Type
Commercial
Property Taxes
$574
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #71455455)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 17, 2012 | Sold | ||
| Sold | |||
| Nov 8, 2012 | Listed by Realty Executives | $225,000 | |
| Listed by Realty Executives | |||
Property Highlights
Exterior Details
Square Footage: 999
Year Built: 2010
Building Area Total: 999
Building Area Units: Square Feet
Lot Size Units: Acres
Financial Details
Tax Annual Amount: $6,886
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2025
|
2 Bed
|
2 Bath
|
1030 ft²
|
$624,900
2 Bed
2 Bath
1030 ft²
|
$580,000
-7.19%
09/04/2025
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
01/06/2022
|
2 Bed
|
2 Bath
|
902 ft²
|
$509,000
2 Bed
2 Bath
902 ft²
|
$509,000
02/22/2022
|
Yunxiang Li
Keller Williams Realty Boston South West
| |
|
04/04/2020
|
2 Bed
|
2 Bath
|
909 ft²
|
$499,000
2 Bed
2 Bath
909 ft²
|
$497,500
-0.30%
07/17/2020
|
Zhou Chen
Blue Ocean Realty, LLC
| |
|
04/11/2019
|
1 Bed
|
1 Bath
|
615 ft²
|
$325,000
1 Bed
1 Bath
615 ft²
|
$325,000
06/27/2019
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
02/20/2019
|
2 Bed
|
2 Bath
|
909 ft²
|
$462,499
2 Bed
2 Bath
909 ft²
|
$461,000
-0.32%
04/01/2019
|
Andrew Hillman
Hillman Real Estate
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
902 ft²
|
$369,900
2 Bed
2 Bath
902 ft²
|
$375,000
+1.38%
07/29/2016
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
02/10/2016
|
1 Bed
|
1 Bath
|
615 ft²
|
$249,900
1 Bed
1 Bath
615 ft²
|
$270,000
+8.04%
04/01/2016
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
04/11/2013
|
2 Bed
|
2 Bath
|
1000 ft²
|
$369,999
2 Bed
2 Bath
1000 ft²
|
$357,000
-3.51%
08/23/2013
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
02/03/2013
|
1 Bed
|
1 Bath
|
615 ft²
|
$224,900
1 Bed
1 Bath
615 ft²
|
$224,900
03/28/2013
|
Dee LeBlanc
Realty Executives
| |
|
11/08/2012
|
Loft
|
-
|
999 ft²
|
$225,000
Loft
-
999 ft²
|
$200,000
-11.11%
12/14/2012
|
Dee LeBlanc
Realty Executives
| |
|
09/25/2010
|
2 Bed
|
2 Bath
|
909 ft²
|
$299,900
2 Bed
2 Bath
909 ft²
|
$292,500
-2.47%
12/29/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/09/2010
|
1 Bed
|
1 Bath
|
650 ft²
|
$249,900
1 Bed
1 Bath
650 ft²
|
$250,000
+0.04%
08/19/2010
|
Dee LeBlanc
Realty Executives
| |
|
09/25/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,900
2 Bed
2 Bath
1100 ft²
|
$292,500
-2.47%
04/12/2011
|
Dee LeBlanc
Realty Executives
| |
|
06/04/2010
|
2 Bed
|
2 Bath
|
909 ft²
|
$304,900
2 Bed
2 Bath
909 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
05/04/2010
|
2 Bed
|
2 Bath
|
1026 ft²
|
$314,900
2 Bed
2 Bath
1026 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
04/12/2010
|
2 Bed
|
2 Bath
|
865 ft²
|
$309,900
2 Bed
2 Bath
865 ft²
|
$300,000
-3.19%
08/31/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/08/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$329,900
2 Bed
2 Bath
1100 ft²
|
$345,000
+4.58%
05/28/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/08/2010
|
2 Bed
|
2 Bath
|
1150 ft²
|
$324,900
2 Bed
2 Bath
1150 ft²
|
$320,000
-1.51%
07/30/2010
|
Dee LeBlanc
Realty Executives
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017