$292,500
●
Condo -
Off Market
75 Pine Street #21
Waltham, MA 02453
2 Beds
2 Baths
1,100 Ft²
$636,311
RealtyHop Estimate
112.17%
Since May 1, 2011
MA-Boston
Primary Model
About This Property
FHA Approved! 2009 2 BDRM, 2 BTH Condominium! Completely GUTTED AND
RENOVATED Bldg w/6 LUXURY residential units. Unit features open
flow LG Living Room, fully applianced granite EIKitchen, Master
Bdrm w/FULL BATH and walk-in closet, IN-UNIT LAUNDRY w/machines,
HDWD flrs, secured building w/intercom, Sound Proof Insulation,
C/AIR, storage, parking & more! Walk to Moody St restaurants &
shops, public trans & train to Boston. Easy access to Brandeis, Rts
128/95 & Mass Pike.
Unit Size
1,100 Ft²
Days on Market
-
Land Size
-
Price per sqft
$273
Property Type
Condo
Property Taxes
-
HOA Dues
$138
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71142438)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2025 | Sold | ||
| Sold | |||
| Aug 2, 2025 | In contract | - | |
| In contract | |||
| Jul 29, 2025 | Price Decreased |
$579,900
↓ $20K
(3.4%) | |
| Price Decreased | |||
| Jun 18, 2025 | Price Decreased |
$599,999
↓ $25K
(4%) | |
| Price Decreased | |||
| May 28, 2025 | Listed by Lamacchia Realty, Inc. | $624,900 | |
| Listed by Lamacchia Realty, Inc. | |||
   | |||
|
Downtown Waltham at its finest! This stylish 2-bed, 2-bath condo, gut renovated in 2009, offers an unbeatable urban lifestyle. Revel in the open-concept living space with gleaming hardwood floors, crown molding and recessed lighting. The modern kitchen featuring stainless steel appliances and granite countertops, ideal for everyday cooking and entertaining. The serene primary suite has a walk-in closet and en-suite bath with a built in linen cabinet. A second bedroom and full bath complete the unit. Enjoy in-unit laundry, central AC, off-street parking, and a pet-friendly building. Just a block from Moody St's vibrant restaurant scene and the Charles River Greenway. Commuters dream location – under 1/2 mile to the Commuter Rail and easy access to the Pike, 95 or Rt 2. Don't miss out on this prime opportunity!
| |||
Show More
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 12
Length: 15
Features: Flooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid
Area: 180
Level: Second
Area: 63
Width: 9
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Length: 7
Area: 35
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Length: 7
Level: Second
Width: 5
Level: Second
Features: Flooring - Hardwood
Width: 9
Length: 11
Area: 99
Length: 18
Level: Second
Area: 270
Features: Flooring - Hardwood
Width: 15
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Hardwood
Level: Second
Length: 16
Width: 15
Area: 240
Features: Yes
Full Bathrooms: 2
Interior Features: Central Vacuum
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Gas Water Heater, Tank Water Heater, Utility Connections for Gas Range, Utility Connections for Gas Dryer
Flooring Type: Wood, Tile
Laundry Features: Flooring - Stone/Ceramic Tile, Main Level, Second Floor, Washer Hookup
Rooms: 4
Basement: Y
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Builder
Year Built Details: Renovated Since
PropertySubType: Condominium
Building Name: Clossey At Pine
Structure Type: 2/3 Family
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Lead Paint: None
Lot Size Units: Acres
Zoning: res
Parcel Number: M:069 B:007 L:0001, 839419
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Utilities: for Gas Range, for Gas Dryer, Washer Hookup
Cooling Type: Central Air, Individual, Unit Control
Heating Type: Forced Air, Natural Gas, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $138
Community Features: Public Transportation, Shopping, Park, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2025
|
2 Bed
|
2 Bath
|
1030 ft²
|
$624,900
2 Bed
2 Bath
1030 ft²
|
$580,000
-7.19%
09/04/2025
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
01/06/2022
|
2 Bed
|
2 Bath
|
902 ft²
|
$509,000
2 Bed
2 Bath
902 ft²
|
$509,000
02/22/2022
|
Yunxiang Li
Keller Williams Realty Boston South West
| |
|
04/04/2020
|
2 Bed
|
2 Bath
|
909 ft²
|
$499,000
2 Bed
2 Bath
909 ft²
|
$497,500
-0.30%
07/17/2020
|
Zhou Chen
Blue Ocean Realty, LLC
| |
|
04/11/2019
|
1 Bed
|
1 Bath
|
615 ft²
|
$325,000
1 Bed
1 Bath
615 ft²
|
$325,000
06/27/2019
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
02/20/2019
|
2 Bed
|
2 Bath
|
909 ft²
|
$462,499
2 Bed
2 Bath
909 ft²
|
$461,000
-0.32%
04/01/2019
|
Andrew Hillman
Hillman Real Estate
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
902 ft²
|
$369,900
2 Bed
2 Bath
902 ft²
|
$375,000
+1.38%
07/29/2016
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
02/10/2016
|
1 Bed
|
1 Bath
|
615 ft²
|
$249,900
1 Bed
1 Bath
615 ft²
|
$270,000
+8.04%
04/01/2016
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
04/11/2013
|
2 Bed
|
2 Bath
|
1000 ft²
|
$369,999
2 Bed
2 Bath
1000 ft²
|
$357,000
-3.51%
08/23/2013
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
02/03/2013
|
1 Bed
|
1 Bath
|
615 ft²
|
$224,900
1 Bed
1 Bath
615 ft²
|
$224,900
03/28/2013
|
Dee LeBlanc
Realty Executives
| |
|
11/08/2012
|
Loft
|
-
|
999 ft²
|
$225,000
Loft
-
999 ft²
|
$200,000
-11.11%
12/14/2012
|
Dee LeBlanc
Realty Executives
| |
|
09/25/2010
|
2 Bed
|
2 Bath
|
909 ft²
|
$299,900
2 Bed
2 Bath
909 ft²
|
$292,500
-2.47%
12/29/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/09/2010
|
1 Bed
|
1 Bath
|
650 ft²
|
$249,900
1 Bed
1 Bath
650 ft²
|
$250,000
+0.04%
08/19/2010
|
Dee LeBlanc
Realty Executives
| |
|
09/25/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,900
2 Bed
2 Bath
1100 ft²
|
$292,500
-2.47%
04/12/2011
|
Dee LeBlanc
Realty Executives
| |
|
06/04/2010
|
2 Bed
|
2 Bath
|
909 ft²
|
$304,900
2 Bed
2 Bath
909 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
05/04/2010
|
2 Bed
|
2 Bath
|
1026 ft²
|
$314,900
2 Bed
2 Bath
1026 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
04/12/2010
|
2 Bed
|
2 Bath
|
865 ft²
|
$309,900
2 Bed
2 Bath
865 ft²
|
$300,000
-3.19%
08/31/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/08/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$329,900
2 Bed
2 Bath
1100 ft²
|
$345,000
+4.58%
05/28/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/08/2010
|
2 Bed
|
2 Bath
|
1150 ft²
|
$324,900
2 Bed
2 Bath
1150 ft²
|
$320,000
-1.51%
07/30/2010
|
Dee LeBlanc
Realty Executives
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017