1
Map
$320,000
●
Condo -
Off Market
75 Pine Street #1
Waltham, MA 02453
2 Beds
2 Baths
1,150 Ft²
$656,879
RealtyHop Estimate
102.18%
Since Aug 1, 2010
MA-Boston
Primary Model
About This Property
2009 2 Bedroom, 2 Full Bath 1ST Floor Condominium! Completely
GUTTED AND RENOVATED Bldg w/6 LUXURY residential units/one
commercial. Unit features open flow LG Living Room, fully
applianced granite Kitchen, Master Bdrm w/FULL BATH w/walk-in
closet, IN-UNIT LAUNDRY w/machines, HDWD flrs, secured building
with intercom, C/AIR, storage, parking & more! Walk to Moody St
restaurants & shops, public trans & train to Boston. Easy access to
Brandeis, Rts 128/95 & Mass Pike. GARAGE pkg. avail for fee
Unit Size
1,150 Ft²
Days on Market
-
Land Size
-
Price per sqft
$283
Property Type
Condo
Property Taxes
-
HOA Dues
$150
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #71061336)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 23, 2013 | Sold | ||
| Sold | |||
| Apr 11, 2013 | Listed by William Raveis R.E. & Home Services | $369,999 | |
| Listed by William Raveis R.E. & Home Services | |||
| | |||
|
HIGHLY DESIRABLE MOODY STREET LOCATION! Impeccable 2009 renovation with great open floor plan, gourmet kitchen with large island open to bright living room/dining area combination, hardwood floors throughout, all new systems in 2009, new windows, new roof, central air, master bedroom with full bath, in unit laundry, separate storage area and more! Convenient to popular Moody Street shops, restaurants, public transportation, and commuter rail. OPEN HOUSE SUNDAY 6/2 from 1-2:30!!
| |||
| Jul 30, 2010 | Sold | ||
| Sold | |||
| Apr 8, 2010 | Listed | $324,900 | |
| Listed | |||
Property Highlights
Parking Available
Garage
Air Conditioning
Parking Details
Has Garage
Parking Features: Detached, Garage Door Opener, Off Street, Deeded
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Central Vacuum
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile
Door Features: Insulated Doors
Laundry Features: Main Level, Gas Dryer Hookup, Washer Hookup, Flooring - Stone/Ceramic Tile, First Floor
Rooms: 4
Basement: Y
Exterior Details
Square Footage: 1150
Square Footage Source: $0
Security Features: Intercom
Year Built Source: Builder
Year Built: 1910
Building Name: Clossey At Pine
Building Area Total: 1150
Building Area Units: Square Feet
Window Features: Insulated Windows, Screens
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Utilities Details
Cooling Type: Central Air, Individual, Unit Control
Heating Type: Forced Air, Natural Gas, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA Fee: $150
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/28/2025
|
2 Bed
|
2 Bath
|
1030 ft²
|
$624,900
2 Bed
2 Bath
1030 ft²
|
$580,000
-7.19%
09/04/2025
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
01/06/2022
|
2 Bed
|
2 Bath
|
902 ft²
|
$509,000
2 Bed
2 Bath
902 ft²
|
$509,000
02/22/2022
|
Yunxiang Li
Keller Williams Realty Boston South West
| |
|
04/04/2020
|
2 Bed
|
2 Bath
|
909 ft²
|
$499,000
2 Bed
2 Bath
909 ft²
|
$497,500
-0.30%
07/17/2020
|
Zhou Chen
Blue Ocean Realty, LLC
| |
|
04/11/2019
|
1 Bed
|
1 Bath
|
615 ft²
|
$325,000
1 Bed
1 Bath
615 ft²
|
$325,000
06/27/2019
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
02/20/2019
|
2 Bed
|
2 Bath
|
909 ft²
|
$462,499
2 Bed
2 Bath
909 ft²
|
$461,000
-0.32%
04/01/2019
|
Andrew Hillman
Hillman Real Estate
| |
|
06/02/2016
|
2 Bed
|
2 Bath
|
902 ft²
|
$369,900
2 Bed
2 Bath
902 ft²
|
$375,000
+1.38%
07/29/2016
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
02/10/2016
|
1 Bed
|
1 Bath
|
615 ft²
|
$249,900
1 Bed
1 Bath
615 ft²
|
$270,000
+8.04%
04/01/2016
|
Alyssa Spear O'Grady
Lamacchia Realty, Inc.
| |
|
04/11/2013
|
2 Bed
|
2 Bath
|
1000 ft²
|
$369,999
2 Bed
2 Bath
1000 ft²
|
$357,000
-3.51%
08/23/2013
|
Brian Fitzpatrick
Lamacchia Realty, Inc.
| |
|
02/03/2013
|
1 Bed
|
1 Bath
|
615 ft²
|
$224,900
1 Bed
1 Bath
615 ft²
|
$224,900
03/28/2013
|
Dee LeBlanc
Realty Executives
| |
|
11/08/2012
|
Loft
|
-
|
999 ft²
|
$225,000
Loft
-
999 ft²
|
$200,000
-11.11%
12/14/2012
|
Dee LeBlanc
Realty Executives
| |
|
09/25/2010
|
2 Bed
|
2 Bath
|
909 ft²
|
$299,900
2 Bed
2 Bath
909 ft²
|
$292,500
-2.47%
12/29/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/09/2010
|
1 Bed
|
1 Bath
|
650 ft²
|
$249,900
1 Bed
1 Bath
650 ft²
|
$250,000
+0.04%
08/19/2010
|
Dee LeBlanc
Realty Executives
| |
|
09/25/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,900
2 Bed
2 Bath
1100 ft²
|
$292,500
-2.47%
04/12/2011
|
Dee LeBlanc
Realty Executives
| |
|
06/04/2010
|
2 Bed
|
2 Bath
|
909 ft²
|
$304,900
2 Bed
2 Bath
909 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
05/04/2010
|
2 Bed
|
2 Bath
|
1026 ft²
|
$314,900
2 Bed
2 Bath
1026 ft²
|
-
-
|
Dee LeBlanc
Realty Executives
| |
|
04/12/2010
|
2 Bed
|
2 Bath
|
865 ft²
|
$309,900
2 Bed
2 Bath
865 ft²
|
$300,000
-3.19%
08/31/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/08/2010
|
2 Bed
|
2 Bath
|
1100 ft²
|
$329,900
2 Bed
2 Bath
1100 ft²
|
$345,000
+4.58%
05/28/2010
|
Dee LeBlanc
Realty Executives
| |
|
04/08/2010
|
2 Bed
|
2 Bath
|
1150 ft²
|
$324,900
2 Bed
2 Bath
1150 ft²
|
$320,000
-1.51%
07/30/2010
|
Dee LeBlanc
Realty Executives
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017