1 /
1
Map
$366,906*
●
Condo -
Off Market
7441 Wayne Ave #10I
Miami Beach, FL 33141
2 Beds
2 Baths
1020 Sqft
$327,000 - $399,000
Reference Base Price*
1.08%
Since Sep 1, 2023
FL-Miami
Primary Model
About This Property
Live on the Beach! Spectacular views of the Ocean, Bay, and canal
from all rooms. High floor fully renovated two bedroom residence
with TWO parking spaces and a storage unit. Walking distance to the
Beach, Stainless Steel Appliances, granite countertops, Tile Floors
throughout, big closets. Well managed building with all the
amenities pool deck, 24/7 front desk/concierge, renovated lobby,
common areas, gym, bike rack, Kayak and Paddleboard rack. Great
location minutes' drive to South Beach, Downtown, Bal Harbour,
Miami Airport. Great for investors. It's rented until March 2024
paying $2,800 a month. The CAP is around 6%. $20,000 Special
Assessment to be paid by seller.
The manager has listed the unit size as 1020 square feet.
The manager has listed the unit size as 1020 square feet.
Unit Size
1,020Ft²
Days on Market
-
Land Size
-
Price per sqft
$356
Property Type
Condo
Property Taxes
$192
HOA Dues
$885
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income
Per Year
Expenses
Per Year
Operating Profit
Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 2, 2023 | No longer available | - | |
| No longer available | |||
| Jul 17, 2023 | In contract | - | |
| In contract | |||
| May 14, 2023 | Price Increased |
$363,000
↑ $3K
(0.8%)
|
|
| Price Increased | |||
| May 10, 2023 | Price Increased |
$360,000
↑ $10K
(2.9%)
|
|
| Price Increased | |||
| Mar 11, 2023 | Listed | $350,000 | |
| Listed | |||
Show More
Property Highlights
Air Conditioning
Interior Details
Security System
Exterior Details
Block
7441 Wayne Ave #10I, Miami Beach, FL, 33141
By submitting your information, you agree RealtyHop can share your information with its network of real estate & mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology) from Movoto or their affiliates to the email address or number you provided. By proceeding, you agree to our Terms of Service.
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Condo
2
Beds
2
Baths
1,042 ft²
$336/ft²
$350,000
Mar 1, 2024
$350,000
Sep 11, 2024
$1,022/mo
Sold
Condo
2
Beds
2
Baths
1,030 ft²
$350/ft²
$360,000
Feb 5, 2024
$360,000
Jul 22, 2024
$914/mo
Condo
2
Beds
2
Baths
1,030 ft²
$320/ft²
$330,000
Jul 12, 2023
$330,000
Sep 12, 2023
$672/mo
Condo
2
Beds
2
Baths
1,073 ft²
$328/ft²
$352,000
Mar 11, 2024
$352,000
May 17, 2024
$1,102/mo
Condo
2
Beds
2
Baths
1,004 ft²
$364/ft²
$365,000
Oct 30, 2023
$365,000
Dec 29, 2023
$800/mo
Condo
2
Beds
2
Baths
1,004 ft²
$344/ft²
$345,000
Aug 16, 2023
$345,000
Nov 1, 2023
$800/mo
Active
Condo
2
Beds
2
Baths
1,042 ft²
$341/ft²
$355,500
Feb 26, 2024
-
$1,200/mo
Active
Condo
2
Beds
2
Baths
1,003 ft²
$368/ft²
$369,000
Jul 22, 2024
-
$1,445/mo
Active
Condo
2
Beds
2
Baths
1,011 ft²
$371/ft²
$375,000
Aug 29, 2024
-
$519/mo
Active
Condo
2
Beds
2
Baths
1,031 ft²
$314/ft²
$323,500
Mar 5, 2024
-
$1,298/mo
Active
Condo
2
Beds
2
Baths
910 ft²
$390/ft²
$355,000
Sep 12, 2024
-
$1,048/mo
Active
Condo
2
Beds
2
Baths
1,031 ft²
$329/ft²
$339,000
Jun 28, 2024
-
$1,121/mo
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
|---|---|---|---|---|---|---|---|---|
|
12/05/2023
|
2 Bed
|
2 Bath
|
1045 ft²
|
$339,000
2 Bed
2 Bath
1045 ft²
|
$320,000
-5.60%
01/11/2024
|
-
|
Christina Sosa
Compass Florida, LLC.
|
|
|
10/15/2023
|
1 Bed
|
1 Bath
|
750 ft²
|
$259,900
1 Bed
1 Bath
750 ft²
|
$224,500
-13.62%
01/19/2024
|
-
|
Jorge Bavarese
Beachfront Realty Inc
|
|
|
10/12/2023
|
2 Bed
|
2 Bath
|
1045 ft²
|
$345,000
2 Bed
2 Bath
1045 ft²
|
$320,000
-7.25%
01/08/2024
|
-
|
Ginelle Lago
RE/MAX Consultants Realty 1
|
|
|
08/28/2023
|
2 Bed
|
2 Bath
|
1045 ft²
|
$299,000
2 Bed
2 Bath
1045 ft²
|
$290,000
-3.01%
11/01/2023
|
-
|
Maria Cortes
Capital Intl Realty LLC
|
|
|
07/10/2023
|
2 Bed
|
2 Bath
|
1145 ft²
|
$385,000
2 Bed
2 Bath
1145 ft²
|
$365,000
-5.19%
10/05/2023
|
-
|
Carlos Uribe De Antunano
Keller Williams Realty Miami Portfolio Collection
|
|
|
05/13/2023
|
2 Bed
|
2 Bath
|
1020 ft²
|
$320,000
2 Bed
2 Bath
1020 ft²
|
$306,000
-4.38%
07/25/2023
|
-
|
Hernan Osorio
Eagle Realty LLC d/b/a Keller Williams Eagle Realty
|
|
|
03/13/2023
|
2 Bed
|
2 Bath
|
1105 ft²
|
$399,000
2 Bed
2 Bath
1105 ft²
|
-
-
|
-
|
Ann Meng
Buy The Beach Realty, Inc.
|
|
|
03/11/2023
|
2 Bed
|
2 Bath
|
1020 ft²
|
$350,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Hernan Osorio
Keller Williams Eagle Realty
|
|
|
01/07/2023
|
2 Bed
|
2 Bath
|
1207 ft²
|
$319,000
2 Bed
2 Bath
1207 ft²
|
$319,000
03/28/2023
|
-
|
Marco Tine
Casa Collection Realty
|
|
|
12/01/2022
|
2 Bed
|
2 Bath
|
1020 ft²
|
$320,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Patricia Giralt
The Keyes Company
|
|
|
11/28/2022
|
2 Bed
|
2 Bath
|
1105 ft²
|
$379,000
2 Bed
2 Bath
1105 ft²
|
$379,000
01/05/2023
|
Nancy Batchelor PA
Compass Florida LLC
|
||
|
10/31/2022
|
2 Bed
|
2 Bath
|
1129 ft²
|
$380,000
2 Bed
2 Bath
1129 ft²
|
$360,000
-5.26%
12/14/2022
|
Chelsea Bagley
Compass Florida LLC
|
||
|
10/28/2022
|
2 Bed
|
2 Bath
|
1181 ft²
|
$295,000
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Peter LiPuma
Compass Florida, LLC
|
|
|
10/20/2022
|
2 Bed
|
2 Bath
|
1045 ft²
|
$335,000
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Peter LiPuma
Compass Florida, LLC
|
|
|
10/20/2022
|
2 Bed
|
2 Bath
|
1207 ft²
|
$345,000
2 Bed
2 Bath
1207 ft²
|
-
-
|
-
|
Peter LiPuma
Compass Florida, LLC
|
|
|
10/08/2022
|
2 Bed
|
2 Bath
|
1207 ft²
|
$350,000
2 Bed
2 Bath
1207 ft²
|
-
-
|
-
|
Jesus Amalia Vargas
Beachfront Realty Inc
|
|
|
09/19/2022
|
2 Bed
|
2 Bath
|
1145 ft²
|
$249,000
2 Bed
2 Bath
1145 ft²
|
-
-
|
-
|
Patricia Cruz
Keller Williams Eagle Realty
|
|
|
08/22/2022
|
2 Bed
|
2 Bath
|
1105 ft²
|
$375,000
2 Bed
2 Bath
1105 ft²
|
$350,000
-6.67%
12/08/2023
|
-
|
Anthony Trullenque
A & T Realty
|
|
|
02/13/2022
|
2 Bed
|
2 Bath
|
1020 ft²
|
$265,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Martina San Miguel
Universal Fidelity Group
|
|
|
07/31/2022
|
1 Bed
|
1 Bath
|
750 ft²
|
$239,900
1 Bed
1 Bath
750 ft²
|
-
-
|
-
|
Juan Paniagua
Florida Brokers Group
|
|
|
07/19/2022
|
2 Bed
|
2 Bath
|
1020 ft²
|
$289,900
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Jorge Bavarese
Beachfront Realty Inc
|
|
|
06/21/2022
|
2 Bed
|
2 Bath
|
1045 ft²
|
$270,000
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Adina Kadin
Adina Kadin Realty
|
|
|
06/01/2022
|
2 Bed
|
2 Bath
|
1207 ft²
|
$325,000
2 Bed
2 Bath
1207 ft²
|
-
-
|
-
|
James Boggs
Elite Sales Group
|
|
|
05/12/2022
|
2 Bed
|
2 Bath
|
1100 ft²
|
$350,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
|
Anthony Trullenque
A & T Realty
|
|
|
05/11/2022
|
2 Bed
|
2 Bath
|
1045 ft²
|
$290,000
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Hernan Gambertoglio
Douglas Elliman
|
|
|
04/13/2022
|
2 Bed
|
2 Bath
|
1045 ft²
|
$272,000
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Christina Sosa
Compass Florida, LLC.
|
|
|
03/09/2022
|
1 Bed
|
1 Bath
|
750 ft²
|
$219,900
1 Bed
1 Bath
750 ft²
|
-
-
|
-
|
Javier Sumbre
Miami Zyr Realty Inc
|
|
|
02/23/2022
|
2 Bed
|
2 Bath
|
1020 ft²
|
$290,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Rosa Jacquelin
Global Luxury Realty LLC
|
|
|
02/22/2022
|
2 Bed
|
2 Bath
|
1181 ft²
|
$285,000
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Andres Rosas
Weichert Realtors -NuStar Asoc
|
|
|
02/21/2022
|
2 Bed
|
2 Bath
|
1045 ft²
|
$269,900
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Hernan Gambertoglio
Douglas Elliman
|
|
|
02/17/2022
|
2 Bed
|
2 Bath
|
1045 ft²
|
$285,000
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Adriana Briceno
Compass Florida, LLC.
|
|
|
02/17/2022
|
2 Bed
|
2 Bath
|
1181 ft²
|
$290,000
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Adriana Briceno
Compass Florida, LLC.
|
|
|
02/17/2022
|
2 Bed
|
2 Bath
|
1207 ft²
|
$320,000
2 Bed
2 Bath
1207 ft²
|
-
-
|
-
|
Adriana Briceno
Compass Florida, LLC.
|
|
|
02/07/2022
|
2 Bed
|
2 Bath
|
1181 ft²
|
$275,000
2 Bed
2 Bath
1181 ft²
|
$280,800
+2.11%
06/30/2022
|
-
|
Ileana Caballero
Caba Real Estate
|
|
|
02/07/2022
|
2 Bed
|
2 Bath
|
1020 ft²
|
$250,000
2 Bed
2 Bath
1020 ft²
|
$240,000
-4.00%
05/05/2022
|
Ileana Caballero
Caba Real Estate
|
||
|
01/18/2022
|
2 Bed
|
2 Bath
|
-
|
$268,000
2 Bed
2 Bath
|
-
-
|
-
|
Lilia Oster
Avanti Way Realty LLC
|
|
|
01/07/2022
|
2 Bed
|
2 Bath
|
1045 ft²
|
$240,000
2 Bed
2 Bath
1045 ft²
|
$240,000
03/22/2022
|
-
|
Ana Alaez
Alaez & Associates, Inc.
|
|
|
12/14/2021
|
2 Bed
|
2 Bath
|
1181 ft²
|
$299,000
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Nancy Batchelor, P.A.
COMPASS
|
|
|
12/12/2021
|
2 Bed
|
2 Bath
|
1020 ft²
|
$325,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Agata Prodanowska
Miami Views Realty
|
|
|
11/06/2021
|
2 Bed
|
2 Bath
|
1020 ft²
|
$230,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Patricia Cruz
Keller Williams Eagle Realty
|
|
|
10/23/2021
|
2 Bed
|
2 Bath
|
1207 ft²
|
$245,000
2 Bed
2 Bath
1207 ft²
|
-
-
|
-
|
Sabrina Lima
SNL International Realty, Corp
|
|
|
06/13/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$299,000
2 Bed
2 Bath
1100 ft²
|
$290,000
-3.01%
01/07/2022
|
David Carrion PA
Compass Florida, LLC
|
||
|
09/27/2021
|
2 Bed
|
2 Bath
|
1181 ft²
|
$239,999
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Nisim Mizrachi
Beachfront Realty Inc
|
|
|
09/24/2021
|
2 Bed
|
2 Bath
|
1181 ft²
|
$249,000
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Irela Castillo
Beachfront Realty Inc
|
|
|
08/30/2021
|
1 Bed
|
1 Bath
|
750 ft²
|
$197,000
1 Bed
1 Bath
750 ft²
|
-
-
|
-
|
Maria Ortiz
EXP REALTY LLC
|
|
|
07/31/2021
|
2 Bed
|
2 Bath
|
1020 ft²
|
$199,900
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Anakarina Hernandez
Avanti Way Realty LLC
|
|
|
07/24/2021
|
2 Bed
|
2 Bath
|
1045 ft²
|
$220,000
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Ana Magarello
Miami Beach Real Estate Group
|
|
|
07/24/2021
|
2 Bed
|
2 Bath
|
1045 ft²
|
$220,000
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Ana Magarello
Miami Beach Real Estate Group
|
|
|
06/11/2021
|
2 Bed
|
2 Bath
|
1181 ft²
|
$189,000
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Patricia Cruz
Keller Williams Eagle Realty
|
|
|
05/11/2021
|
3 Bed
|
2 Bath
|
1181 ft²
|
$290,000
3 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Grethel Campollo
LoKation
|
|
|
04/26/2021
|
2 Bed
|
2 Bath
|
1181 ft²
|
$275,600
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Nancy Batchelor, P.A.
COMPASS
|
|
|
04/11/2021
|
2 Bed
|
2 Bath
|
-
|
$299,000
2 Bed
2 Bath
|
$205,000
-31.44%
04/14/2021
|
Agata Prodanowska
Miami Views Realty
|
||
|
04/08/2021
|
1 Bed
|
1 Bath
|
750 ft²
|
$167,000
1 Bed
1 Bath
750 ft²
|
-
-
|
-
|
Aaron Novello
Keller Williams Partners
|
|
|
04/07/2021
|
2 Bed
|
2 Bath
|
1207 ft²
|
$265,000
2 Bed
2 Bath
1207 ft²
|
-
-
|
-
|
Sabrina Lima
SNL International Realty, Corp
|
|
|
04/03/2021
|
2 Bed
|
2 Bath
|
1045 ft²
|
$179,000
2 Bed
2 Bath
1045 ft²
|
$172,000
-3.91%
06/17/2021
|
Monica Posin
New Capital Realty
|
||
|
09/21/2020
|
2 Bed
|
2 Bath
|
1045 ft²
|
$229,000
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Rita De Carvalho
Beachfront Realty Inc
|
|
|
03/01/2021
|
2 Bed
|
2 Bath
|
1100 ft²
|
$198,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
|
Rafael Goicouria
Keller Williams Elite Properties
|
|
|
02/23/2021
|
1 Bed
|
1 Bath
|
750 ft²
|
$249,000
1 Bed
1 Bath
750 ft²
|
-
-
|
-
|
Agata Prodanowska
Miami Views Realty
|
|
|
02/03/2021
|
2 Bed
|
2 Bath
|
1020 ft²
|
$299,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Agata Prodanowska
Miami Views Realty
|
|
|
01/31/2021
|
2 Bed
|
2 Bath
|
1105 ft²
|
$250,000
2 Bed
2 Bath
1105 ft²
|
$230,000
-8.00%
05/28/2021
|
Madeline Marriott
Dream Life Realty
|
||
|
01/25/2021
|
2 Bed
|
2 Bath
|
1020 ft²
|
$199,900
2 Bed
2 Bath
1020 ft²
|
$190,000
-4.95%
07/07/2021
|
Viviana Klinar
Realty One Group Evolution
|
||
|
10/06/2020
|
2 Bed
|
2 Bath
|
1105 ft²
|
$215,000
2 Bed
2 Bath
1105 ft²
|
$215,000
12/09/2020
|
Patricia Cruz
Keller Williams Eagle Realty
|
||
|
01/31/2020
|
2 Bed
|
2 Bath
|
1100 ft²
|
$199,900
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
|
Rogelio Lucas
Stratwell, LLC
|
|
|
06/09/2020
|
2 Bed
|
2 Bath
|
1045 ft²
|
$217,500
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Julio Clavijo
Optimar International Realty
|
|
|
09/22/2020
|
2 Bed
|
2 Bath
|
1020 ft²
|
$199,999
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Hans Waisfeld
Broker Model
|
|
|
07/07/2020
|
2 Bed
|
2 Bath
|
1129 ft²
|
$179,000
2 Bed
2 Bath
1129 ft²
|
-
-
|
-
|
Oryslava Pelyo
La Playa Properties Group Inc
|
|
|
05/27/2020
|
2 Bed
|
2 Bath
|
1045 ft²
|
$149,900
2 Bed
2 Bath
1045 ft²
|
$149,900
06/30/2020
|
-
|
Rod Undelson
Alta Realty Company LLC
|
|
|
03/22/2020
|
2 Bed
|
2 Bath
|
1020 ft²
|
$215,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Hans Waisfeld
Broker Model
|
|
|
03/02/2020
|
2 Bed
|
2 Bath
|
1105 ft²
|
$220,000
2 Bed
2 Bath
1105 ft²
|
-
-
|
-
|
Vanessa Arns
Affinity International Realty
|
|
|
02/20/2020
|
2 Bed
|
2 Bath
|
1020 ft²
|
$207,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Sabeto Garazi
The Keyes Company
|
|
|
02/19/2020
|
2 Bed
|
2 Bath
|
1181 ft²
|
$219,900
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Lirovis Briceno Garcia
Ocean International Realty
|
|
|
02/10/2020
|
2 Bed
|
2 Bath
|
1181 ft²
|
$220,000
2 Bed
2 Bath
1181 ft²
|
-
-
|
-
|
Ileana Caballero
Caba Real Estate
|
|
|
02/09/2020
|
2 Bed
|
2 Bath
|
1020 ft²
|
$200,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Ileana Caballero
Caba Real Estate
|
|
|
11/05/2019
|
2 Bed
|
2 Bath
|
1045 ft²
|
$189,900
2 Bed
2 Bath
1045 ft²
|
-
-
|
-
|
Juan Murillo
Fortune International Realty Brickell Inc
|
|
|
10/30/2019
|
2 Bed
|
2 Bath
|
1100 ft²
|
$213,000
2 Bed
2 Bath
1100 ft²
|
-
-
|
-
|
Michelle Northern
Compass Florida, LLC.
|
|
|
10/24/2019
|
2 Bed
|
2 Bath
|
1020 ft²
|
$240,000
2 Bed
2 Bath
1020 ft²
|
-
-
|
-
|
Chris Toomey
Keller Williams Realty Profess
|
|
|
10/22/2019
|
2 Bed
|
2 Bath
|
1105 ft²
|
$230,000
2 Bed
2 Bath
1105 ft²
|
-
-
|
-
|
Rosa Jacquelin
Global Luxury Realty LLC
|
|
|
10/16/2019
|
2 Bed
|
2 Bath
|
1129 ft²
|
$219,900
2 Bed
2 Bath
1129 ft²
|
$200,000
-9.05%
02/07/2020
|