$192,000
●
Condo -
Off Market
700 Brookside Dr #D
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$1,248
Est. Monthly
$174
HOA / Fees
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$165
Property Type
Condo
Property Taxes
$130
HOA Dues
$174
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago (MLSPIN #71159068)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 4, 2010 | Listed by Realty Professionals of MA | $192,000 | |
| Listed by Realty Professionals of MA | |||
Property Highlights
Parking Available
Garage
Parking Details
Has Garage
Parking Features: Detached
Garage Spaces: 1
Open Parking Spaces: 1
Interior Details
Full Bathrooms: 2
Appliances: Range, Oven, Dishwasher, Microwave, Refrigerator, Freezer, Washer, Dryer
Flooring Type: Carpet
Rooms: 6
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1163
Square Footage Source: $0
Year Built Source: Public Records
Year Built: 1989
Building Area Total: 1163
Building Area Units: Square Feet
Window Features: Insulated Windows
Pool is Private
Lot Size Units: Acres
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Assessed Value: $118,500
Tax Annual Amount: $1,563
Utilities Details
Cooling Type: Other, Unit Control
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Security, Maintenance Structure, Maintenance Grounds, Road Maintenance
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Playground, Park, Recreation Facilities, Fitness Center, Putting Green, Clubroom, Garden Area
HOA Fee: $174
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
08/21/2024
|
3 Bed
|
2 Bath
|
1163 ft²
|
$459,000
3 Bed
2 Bath
1163 ft²
|
$492,000
+7.19%
10/18/2024
|
Leighann Eruzione
Lantern Residential
| |
|
08/01/2024
|
2 Bed
|
2 Bath
|
939 ft²
|
$479,900
2 Bed
2 Bath
939 ft²
|
$450,000
-6.23%
04/03/2025
|
Team Lillian Montalto
Lillian Montalto Signature Properties
| |
|
03/24/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$339,900
3 Bed
2 Bath
1163 ft²
|
$358,000
+5.33%
05/10/2021
|
Leighann Eruzione
Lantern Residential
| |
|
07/28/2020
|
2 Bed
|
2 Bath
|
939 ft²
|
$330,000
2 Bed
2 Bath
939 ft²
|
$325,000
-1.52%
02/05/2021
|
The Matt Witte Team
Chinatti Realty Group, Inc.
| |
|
12/13/2018
|
2 Bed
|
2 Bath
|
939 ft²
|
$284,900
2 Bed
2 Bath
939 ft²
|
$284,900
01/18/2019
|
The Optimium Team
eXp Realty LLC - Corporate Office
| |
|
07/01/2015
|
2 Bed
|
2 Bath
|
939 ft²
|
$227,000
2 Bed
2 Bath
939 ft²
|
$227,000
09/23/2015
|
Annmarie King
Keller Williams Realty
| |
|
08/04/2014
|
2 Bed
|
2 Bath
|
939 ft²
|
$234,900
2 Bed
2 Bath
939 ft²
|
$230,100
-2.04%
10/08/2014
|
Tom McCarron
David Minicucci Real Estate
| |
|
07/25/2012
|
3 Bed
|
2 Bath
|
1163 ft²
|
$201,000
3 Bed
2 Bath
1163 ft²
|
$193,000
-3.98%
08/13/2012
|
Lisa Johnson Sevajian
Compass
| |
|
12/07/2011
|
3 Bed
|
2 Bath
|
1163 ft²
|
$179,900
3 Bed
2 Bath
1163 ft²
|
$185,188
+2.94%
03/23/2012
|
Angela Zhang
Greatland Real Estate LLC
| |
|
11/04/2010
|
3 Bed
|
2 Bath
|
1163 ft²
|
$192,000
3 Bed
2 Bath
1163 ft²
|
-
-
|
Ruth Thetonia
Brook Realty
| |
|
05/13/2010
|
2 Bed
|
2 Bath
|
939 ft²
|
$216,000
2 Bed
2 Bath
939 ft²
|
-
-
|
Peggy Patenaude
William Raveis R.E. & Home Services
| |
|
10/05/2006
|
2 Bed
|
2 Bath
|
939 ft²
|
$259,900
2 Bed
2 Bath
939 ft²
|
$250,000
-3.81%
02/28/2007
|
Cheryl Herzog
North Point
| |
|
04/20/2006
|
3 Bed
|
2 Bath
|
1163 ft²
|
$289,000
3 Bed
2 Bath
1163 ft²
|
$289,000
09/27/2006
|
Amy Sebell
William Raveis R.E. & Home Services
| |
|
03/09/2006
|
2 Bed
|
2 Bath
|
939 ft²
|
$276,500
2 Bed
2 Bath
939 ft²
|
$276,500
08/16/2006
|
Cheryl Herzog
North Point
| |
|
09/26/2005
|
2 Bed
|
2 Bath
|
939 ft²
|
$279,400
2 Bed
2 Bath
939 ft²
|
$281,900
+0.89%
03/01/2006
|
Cheryl Herzog
North Point
| |
|
07/26/2004
|
3 Bed
|
2 Bath
|
1163 ft²
|
$265,000
3 Bed
2 Bath
1163 ft²
|
$265,000
10/22/2004
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017