$366,000
●
Condo -
Off Market
6650 Crystal Downs Drive #206
Windsor, CO 80550
2 Beds
2 Baths
1,161 Ft²
$445,082
RealtyHop Estimate
21.61%
Since May 1, 2021
National-US
Primary Model
About This Property
Under contract before published, home has updated cabinets,
stainless appliances, engineered hardwood floors, fireplace,
tankless hotwater heater, sold off market. Very comparable in
finishes to 6650 crystal downs #207 if using for comps.
Unit Size
1,161 Ft²
Days on Market
-
Land Size
-
Price per sqft
$315
Property Type
Condo
Property Taxes
-
HOA Dues
$280
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #RECIR937500)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 16, 2021 | Sold | ||
| Sold | |||
| Apr 11, 2021 | Listed by Berkshire Hathaway-FTC | $366,000 | |
| Listed by Berkshire Hathaway-FTC | |||
| Jan 4, 2019 | Sold | ||
| Sold | |||
| Nov 16, 2017 | Listed by RE/MAX Alliance-FTC Dwtn | $309,900 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
| | |||
|
This unit is Move in Ready! Portofino Flats at La Riva, Highland Meadows' spectacular new condo community by Landmark Homes. Rustic craftsman ext, elevator service&secured entry highlight inclusions like oversized garage, granite/quartz counters, hardwood&tile flooring, bronze/nickel fixtures, fp, stainless apl, A/C&high eff furnace. Photos are of ACTUAL unit. Open houses at the model, 6650 Crystal Downs Dr #104, 11-4 Sat&Sun. $5k towards closing costs if contract by 12/31/18!
| |||
Property Highlights
Garage
Air Conditioning
Fireplace
Parking Details
Total Number of Parking: 1
Attached Garage
Parking Features: Oversized, Oversized Door
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Interior Features: Eat-in Kitchen, Open Floorplan, Vaulted Ceiling(s), Walk-In Closet(s)
Appliances: Disposal, Dryer, Microwave, Oven, Refrigerator, Washer
Flooring Type: Wood
Fireplace Features: Gas
Basement: None
Exterior Details
Architectual Style: Contemporary
Property Type: Residential
Property Sub Type: Condominium
Year Built: 2017
Levels: One
Building Area Total: 1161
Construction Methods: Wood Frame
Roof: Composition
Exterior Features: Balcony
Water Source: Public
Financial Details
Tax Year: 2020
Utilities Details
Cooling: Central Air
Heating: Forced Air
Location Details
Directions: Crooked Stick. E on Crooked Stick to Highland Meadows Pkwy. N on Highland Meadows to Crystal Downs. W on Crystal Downs. At roundabout take the first exit and park to the W of the mailboxes. Go E to building 6650. Keypad is towards middle of building
County or Parish: Larimer
Other Details
Association Fee Includes: Cable TV, Reserves, Maintenance Grounds, Maintenance Structure, Snow Removal, Trash, Water
Association Fee: $280
Association Fee Freq: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/14/2024
|
2 Bed
|
2 Bath
|
1083 ft²
|
$410,000
2 Bed
2 Bath
1083 ft²
|
$380,000
-7.32%
12/27/2024
|
Dennis Schick
RE/MAX Alliance-FTC South
| |
|
06/07/2024
|
2 Bed
|
2 Bath
|
1219 ft²
|
$410,000
2 Bed
2 Bath
1219 ft²
|
$392,000
-4.39%
11/15/2024
|
Dennis Schick
RE/MAX Alliance-FTC South
| |
|
05/26/2023
|
3 Bed
|
2 Bath
|
1383 ft²
|
$490,000
3 Bed
2 Bath
1383 ft²
|
$480,000
-2.04%
06/30/2023
|
Erich Menzel
Coldwell Banker Realty-NOCO
| |
|
10/13/2021
|
1 Bed
|
1 Bath
|
938 ft²
|
$315,000
1 Bed
1 Bath
938 ft²
|
$308,000
-2.22%
10/29/2021
|
Steve Baker
Sears Real Estate
| |
|
04/28/2021
|
1 Bed
|
1 Bath
|
978 ft²
|
$310,000
1 Bed
1 Bath
978 ft²
|
$303,000
-2.26%
06/18/2021
|
Joshua Sturgis
Group Centerra
| |
|
04/11/2021
|
2 Bed
|
2 Bath
|
1161 ft²
|
$366,000
2 Bed
2 Bath
1161 ft²
|
$366,000
04/16/2021
|
Taylor Dye
Group Mulberry
| |
|
02/24/2021
|
3 Bed
|
2 Bath
|
1399 ft²
|
$400,000
3 Bed
2 Bath
1399 ft²
|
$395,000
-1.25%
04/29/2021
|
Sally Brent
Group Loveland
| |
|
08/27/2020
|
1 Bed
|
1 Bath
|
938 ft²
|
$300,000
1 Bed
1 Bath
938 ft²
|
-
-
|
-
| |
|
06/12/2018
| |
2 Bed
|
2 Bath
|
1083 ft²
|
-
2 Bed
2 Bath
1083 ft²
|
-
-
|
-
|
|
02/16/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
$359,900
3 Bed
2 Bath
1383 ft²
|
$359,900
12/10/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2017
|
2 Bed
|
2 Bath
|
1160 ft²
|
$309,900
2 Bed
2 Bath
1160 ft²
|
$300,000
-3.19%
01/04/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/26/2017
|
2 Bed
|
2 Bath
|
1083 ft²
|
$309,448
2 Bed
2 Bath
1083 ft²
|
$305,372
-1.32%
06/25/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/29/2017
| |
3 Bed
|
2 Bath
|
1383 ft²
|
-
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
|
|
07/14/2017
|
2 Bed
|
2 Bath
|
1083 ft²
|
$299,900
2 Bed
2 Bath
1083 ft²
|
$302,654
+0.92%
06/26/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
2 Bed
|
2 Bath
|
1111 ft²
|
$343,285
2 Bed
2 Bath
1111 ft²
|
$341,285
-0.58%
11/02/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
1 Bed
|
1 Bath
|
962 ft²
|
$277,617
1 Bed
1 Bath
962 ft²
|
$277,617
06/28/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
3 Bed
|
2 Bath
|
1383 ft²
|
$359,900
3 Bed
2 Bath
1383 ft²
|
$360,955
+0.29%
06/26/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
2 Bed
|
2 Bath
|
1160 ft²
|
$314,900
2 Bed
2 Bath
1160 ft²
|
$318,175
+1.04%
06/26/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017