6650 Crystal Downs Dr #204
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 15, 2024 | Sold | ||
| Sold | |||
| Nov 6, 2024 | Price Decreased |
$394,900
↓ $5K
(1.3%) | |
| Price Decreased | |||
| Jun 25, 2024 | Price Decreased |
$399,900
↓ $10K
(2.5%) | |
| Price Decreased | |||
| Jun 7, 2024 | Listed by RE/MAX Alliance-FTC South | $410,000 | |
| Listed by RE/MAX Alliance-FTC South | |||
| | |||
|
Brand new carpet! Beautiful luxury Portofino Flats condo at Highland Meadows. Water/sewer, trash/recycling, snow removal, lawn care, basic cable & internet included in the HOA fees! 2 bed, 2 bath. Bright open layout. Chic modern kitchen has quartz counters, wood flooring & SS appliances. Large living space w/gas fireplace. Nice primary suite w/en suite bath. Large laundry w/sink & storage. Oversized one-car garage directly below unit with entry access into the building plus additional parking behind garage in the maintained alleyway. Enjoy all the amenities Highland Meadows has to offer including the brand new Vernazza Clubhouse with hot tub gym, sauna, locker room, full kitchen & entertaining room. Community includes manicured common spaces, including an outdoor firepit/grill area, walking paths, & more.
| |||
| Aug 10, 2023 | Listed | $410,000 | |
| Listed | |||
| | |||
|
DO NOT CONTACT SELLER - property will be re-listed in the spring. Beautiful Portofino Flats condo at Highland Meadows. 2 bed, 2 bath. Bright open layout. Chic modern kitchen has quartz qounters, wood flooring & SS appliances. Large living space w/gas fireplace. Nice primary suite w/ensuite bath. Large laundry w/sink & storage. Enjoy all the amenities Highland Meadows has to offer including the brand new Vernazza Clubhouse with gym, sauna, locker room, full kitchen & entertaining room
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/14/2024
|
2 Bed
|
2 Bath
|
1083 ft²
|
$410,000
2 Bed
2 Bath
1083 ft²
|
$380,000
-7.32%
12/27/2024
|
Dennis Schick
RE/MAX Alliance-FTC South
| |
|
06/07/2024
|
2 Bed
|
2 Bath
|
1219 ft²
|
$410,000
2 Bed
2 Bath
1219 ft²
|
$392,000
-4.39%
11/15/2024
|
Dennis Schick
RE/MAX Alliance-FTC South
| |
|
05/26/2023
|
3 Bed
|
2 Bath
|
1383 ft²
|
$490,000
3 Bed
2 Bath
1383 ft²
|
$480,000
-2.04%
06/30/2023
|
Erich Menzel
Coldwell Banker Realty-NOCO
| |
|
10/13/2021
|
1 Bed
|
1 Bath
|
938 ft²
|
$315,000
1 Bed
1 Bath
938 ft²
|
$308,000
-2.22%
10/29/2021
|
Steve Baker
Sears Real Estate
| |
|
04/28/2021
|
1 Bed
|
1 Bath
|
978 ft²
|
$310,000
1 Bed
1 Bath
978 ft²
|
$303,000
-2.26%
06/18/2021
|
Joshua Sturgis
Group Centerra
| |
|
04/11/2021
|
2 Bed
|
2 Bath
|
1161 ft²
|
$366,000
2 Bed
2 Bath
1161 ft²
|
$366,000
04/16/2021
|
Taylor Dye
Group Mulberry
| |
|
02/24/2021
|
3 Bed
|
2 Bath
|
1399 ft²
|
$400,000
3 Bed
2 Bath
1399 ft²
|
$395,000
-1.25%
04/29/2021
|
Sally Brent
Group Loveland
| |
|
08/27/2020
|
1 Bed
|
1 Bath
|
938 ft²
|
$300,000
1 Bed
1 Bath
938 ft²
|
-
-
|
-
| |
|
06/12/2018
| |
2 Bed
|
2 Bath
|
1083 ft²
|
-
2 Bed
2 Bath
1083 ft²
|
-
-
|
-
|
|
02/16/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
$359,900
3 Bed
2 Bath
1383 ft²
|
$359,900
12/10/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2017
|
2 Bed
|
2 Bath
|
1160 ft²
|
$309,900
2 Bed
2 Bath
1160 ft²
|
$300,000
-3.19%
01/04/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/26/2017
|
2 Bed
|
2 Bath
|
1083 ft²
|
$309,448
2 Bed
2 Bath
1083 ft²
|
$305,372
-1.32%
06/25/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/29/2017
| |
3 Bed
|
2 Bath
|
1383 ft²
|
-
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
|
|
07/14/2017
|
2 Bed
|
2 Bath
|
1083 ft²
|
$299,900
2 Bed
2 Bath
1083 ft²
|
$302,654
+0.92%
06/26/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
2 Bed
|
2 Bath
|
1111 ft²
|
$343,285
2 Bed
2 Bath
1111 ft²
|
$341,285
-0.58%
11/02/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
1 Bed
|
1 Bath
|
962 ft²
|
$277,617
1 Bed
1 Bath
962 ft²
|
$277,617
06/28/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
3 Bed
|
2 Bath
|
1383 ft²
|
$359,900
3 Bed
2 Bath
1383 ft²
|
$360,955
+0.29%
06/26/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
2 Bed
|
2 Bath
|
1160 ft²
|
$314,900
2 Bed
2 Bath
1160 ft²
|
$318,175
+1.04%
06/26/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017