6650 Crystal Downs Dr #103
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 29, 2021 | Sold | ||
| Sold | |||
| Oct 13, 2021 | Listed by Sears Real Estate | $315,000 | |
| Listed by Sears Real Estate | |||
| Jun 28, 2018 | Sold | ||
| Sold | |||
| Jul 14, 2017 | Listed by RE/MAX Alliance-FTC Dwtn | $277,617 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
| | |||
|
Portofino Flats at La Riva, Highland Meadows' new condo community by Landmark Homes. Rustic craftsman ext, elevator service&secured entry highlight inclusions like oversized garage, granite/quartz counters, hardwood&tile flooring, bronze/nickel fixtures, fp, stainless apps, solid doors, A/C&high eff furnace. Photos of Stanford model. While under construction, please visit the model at 4642 Hahns Peak Drive #102.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/14/2024
|
2 Bed
|
2 Bath
|
1083 ft²
|
$410,000
2 Bed
2 Bath
1083 ft²
|
$380,000
-7.32%
12/27/2024
|
Dennis Schick
RE/MAX Alliance-FTC South
| |
|
06/07/2024
|
2 Bed
|
2 Bath
|
1219 ft²
|
$410,000
2 Bed
2 Bath
1219 ft²
|
$392,000
-4.39%
11/15/2024
|
Dennis Schick
RE/MAX Alliance-FTC South
| |
|
05/26/2023
|
3 Bed
|
2 Bath
|
1383 ft²
|
$490,000
3 Bed
2 Bath
1383 ft²
|
$480,000
-2.04%
06/30/2023
|
Erich Menzel
Coldwell Banker Realty-NOCO
| |
|
10/13/2021
|
1 Bed
|
1 Bath
|
938 ft²
|
$315,000
1 Bed
1 Bath
938 ft²
|
$308,000
-2.22%
10/29/2021
|
Steve Baker
Sears Real Estate
| |
|
04/28/2021
|
1 Bed
|
1 Bath
|
978 ft²
|
$310,000
1 Bed
1 Bath
978 ft²
|
$303,000
-2.26%
06/18/2021
|
Joshua Sturgis
Group Centerra
| |
|
04/11/2021
|
2 Bed
|
2 Bath
|
1161 ft²
|
$366,000
2 Bed
2 Bath
1161 ft²
|
$366,000
04/16/2021
|
Taylor Dye
Group Mulberry
| |
|
02/24/2021
|
3 Bed
|
2 Bath
|
1399 ft²
|
$400,000
3 Bed
2 Bath
1399 ft²
|
$395,000
-1.25%
04/29/2021
|
Sally Brent
Group Loveland
| |
|
08/27/2020
|
1 Bed
|
1 Bath
|
938 ft²
|
$300,000
1 Bed
1 Bath
938 ft²
|
-
-
|
-
| |
|
06/12/2018
| |
2 Bed
|
2 Bath
|
1083 ft²
|
-
2 Bed
2 Bath
1083 ft²
|
-
-
|
-
|
|
02/16/2018
|
3 Bed
|
2 Bath
|
1383 ft²
|
$359,900
3 Bed
2 Bath
1383 ft²
|
$359,900
12/10/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/16/2017
|
2 Bed
|
2 Bath
|
1160 ft²
|
$309,900
2 Bed
2 Bath
1160 ft²
|
$300,000
-3.19%
01/04/2019
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
09/26/2017
|
2 Bed
|
2 Bath
|
1083 ft²
|
$309,448
2 Bed
2 Bath
1083 ft²
|
$305,372
-1.32%
06/25/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/29/2017
| |
3 Bed
|
2 Bath
|
1383 ft²
|
-
3 Bed
2 Bath
1383 ft²
|
-
-
|
-
|
|
07/14/2017
|
2 Bed
|
2 Bath
|
1083 ft²
|
$299,900
2 Bed
2 Bath
1083 ft²
|
$302,654
+0.92%
06/26/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
2 Bed
|
2 Bath
|
1111 ft²
|
$343,285
2 Bed
2 Bath
1111 ft²
|
$341,285
-0.58%
11/02/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
1 Bed
|
1 Bath
|
962 ft²
|
$277,617
1 Bed
1 Bath
962 ft²
|
$277,617
06/28/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
3 Bed
|
2 Bath
|
1383 ft²
|
$359,900
3 Bed
2 Bath
1383 ft²
|
$360,955
+0.29%
06/26/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2017
|
2 Bed
|
2 Bath
|
1160 ft²
|
$314,900
2 Bed
2 Bath
1160 ft²
|
$318,175
+1.04%
06/26/2018
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017