6582 Crystal Downs Dr #204
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 30, 2020 | Listed by RE/MAX Alliance-FTC Dwtn | $329,536 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/17/2026
|
1 Bed
|
-
|
938 ft²
|
$300,000
1 Bed
-
938 ft²
|
$300,000
04/30/2026
|
Elizabeth Liesenfeld
Sears Real Estate
| |
|
02/07/2025
|
1 Bed
|
-
|
938 ft²
|
$365,000
1 Bed
-
938 ft²
|
-
-
|
Elizabeth Liesenfeld
Sears Real Estate
| |
|
03/17/2025
|
3 Bed
|
1 Bath
|
1383 ft²
|
$440,000
3 Bed
1 Bath
1383 ft²
|
$440,000
06/09/2025
|
Kevin McDougal
Real
| |
|
03/17/2025
|
3 Bed
|
1 Bath
|
1383 ft²
|
$440,000
3 Bed
1 Bath
1383 ft²
|
$440,000
06/09/2025
|
Kevin McDougal
Real
| |
|
03/07/2024
|
2 Bed
|
2 Bath
|
1131 ft²
|
$409,000
2 Bed
2 Bath
1131 ft²
|
$404,000
-1.22%
05/20/2024
|
Danielle Spitz Barela
RE/MAX Alliance-FTC South
| |
|
09/29/2023
|
3 Bed
|
2 Bath
|
1383 ft²
|
$490,000
3 Bed
2 Bath
1383 ft²
|
$480,000
-2.04%
11/22/2023
|
Keri Joy Olson
Realty One Group Elevations
| |
|
08/17/2023
|
2 Bed
|
2 Bath
|
1108 ft²
|
$419,000
2 Bed
2 Bath
1108 ft²
|
$414,000
-1.19%
09/15/2023
|
James Watson
Group Mulberry
| |
|
04/23/2023
|
2 Bed
|
2 Bath
|
1111 ft²
|
$425,000
2 Bed
2 Bath
1111 ft²
|
$414,000
-2.59%
06/20/2023
|
Erich Menzel
Coldwell Banker Realty-NOCO
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$339,095
2 Bed
2 Bath
1111 ft²
|
$339,095
03/08/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$394,740
3 Bed
2 Bath
1383 ft²
|
$392,740
-0.51%
02/19/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$398,312
3 Bed
2 Bath
1383 ft²
|
$395,016
-0.83%
01/29/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$329,536
2 Bed
2 Bath
1161 ft²
|
$329,536
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$329,394
2 Bed
2 Bath
1161 ft²
|
$329,394
12/23/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$339,930
2 Bed
2 Bath
1108 ft²
|
$339,930
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$396,786
3 Bed
2 Bath
1383 ft²
|
$396,786
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
09/01/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$294,463
1 Bed
1 Bath
962 ft²
|
$294,463
10/23/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$329,804
2 Bed
2 Bath
1108 ft²
|
$329,954
+0.05%
10/23/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$339,331
2 Bed
2 Bath
1111 ft²
|
$339,331
12/11/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
01/27/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$293,184
1 Bed
1 Bath
962 ft²
|
-
-
|
-
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017