$294,463
●
Condo -
Off Market
6582 Crystal Downs Dr #103
Windsor, CO 80550
1 Bed
1 Bath
962 Ft²
$393,754
RealtyHop Estimate
33.72%
Since Nov 1, 2020
National-US
Primary Model
About This Property
Portofino Flats at La Riva, Highland Meadows' spectacular new condo
community by Landmark Homes. Rustic craftsman ext, elevator
service&secured entry highlight inclusions like oversized
garage, granite/quartz counters, hardwood&tile flooring,
bronze/nickel fixtures, fp, stainless apl, A/C&high eff
furnace. Photos of Stanford model. Brokers can show our models
anytime by appointment, or open for private showings with our sales
team Wed-Sun at 6650 Crystal Downs Drive #104.
Unit Size
962 Ft²
Days on Market
-
Land Size
-
Price per sqft
$306
Property Type
Condo
Property Taxes
-
HOA Dues
$240
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #922916)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 23, 2020 | Sold | ||
| Sold | |||
| Sep 1, 2020 | Listed by RE/MAX Alliance-FTC Dwtn | $294,463 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
Property Highlights
Elevator
Garage
Air Conditioning
Fireplace
Parking Details
Has Garage
Attached Garage
Parking Features: Garage Door Opener
Garage Spaces: 1
Interior Details
Bedrooms: 1
Full Bathrooms: 1
Interior Features: Satellite Avail, High Speed Internet, Open Floorplan, Pantry, Walk-In Closet(s), Kitchen Island
Appliances: Electric Range/Oven, Dishwasher, Microwave
Flooring Type: Wood Floors
Window Features: Double Pane Windows
Laundry Features: Main Level
Common walls with other units/homes: No One Below
Has Fireplace
Fireplace Features: Gas
Basement: None
Exterior Details
Has Property Attached
Square Footage: 962
Square Footage Source: Plans
Security Features: Fire Sprinklers, Building Security
Property Condition: Under Construction
Architectural Style: Ranch
Year Built: 2020
Above Grade Finished Area: 962Square Feet
Builder Name: Landmark Homes
Builder Model: Stanford
Building Area Total: 962
Levels: One
Building Area Units: Square Feet
Construction Materials: Wood/Frame, Stone, Composition Siding
Patio and Porch Features: Patio
Roof: Composition
Lot Features: Curbs, Gutters, Sidewalks
Lot Size Units: Square Feet
Water Source: City Water, Town of Windsor
Financial Details
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure, Cable TV, Water/Sewer, Hazard Insurance
Association Name: Vintage Corporation
HOA Fee: $240
HOA Fee Frequency: Monthly
Association Phone: 970-353-3000
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air
Utilities for Property: Natural Gas Available, Electricity Available, Cable Available
Sewer : City Sewer
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/17/2026
|
1 Bed
|
-
|
938 ft²
|
$300,000
1 Bed
-
938 ft²
|
$300,000
04/30/2026
|
Elizabeth Liesenfeld
Sears Real Estate
| |
|
02/07/2025
|
1 Bed
|
-
|
938 ft²
|
$365,000
1 Bed
-
938 ft²
|
-
-
|
Elizabeth Liesenfeld
Sears Real Estate
| |
|
03/17/2025
|
3 Bed
|
1 Bath
|
1383 ft²
|
$440,000
3 Bed
1 Bath
1383 ft²
|
$440,000
06/09/2025
|
Kevin McDougal
Real
| |
|
03/17/2025
|
3 Bed
|
1 Bath
|
1383 ft²
|
$440,000
3 Bed
1 Bath
1383 ft²
|
$440,000
06/09/2025
|
Kevin McDougal
Real
| |
|
03/07/2024
|
2 Bed
|
2 Bath
|
1131 ft²
|
$409,000
2 Bed
2 Bath
1131 ft²
|
$404,000
-1.22%
05/20/2024
|
Danielle Spitz Barela
RE/MAX Alliance-FTC South
| |
|
09/29/2023
|
3 Bed
|
2 Bath
|
1383 ft²
|
$490,000
3 Bed
2 Bath
1383 ft²
|
$480,000
-2.04%
11/22/2023
|
Keri Joy Olson
Realty One Group Elevations
| |
|
08/17/2023
|
2 Bed
|
2 Bath
|
1108 ft²
|
$419,000
2 Bed
2 Bath
1108 ft²
|
$414,000
-1.19%
09/15/2023
|
James Watson
Group Mulberry
| |
|
04/23/2023
|
2 Bed
|
2 Bath
|
1111 ft²
|
$425,000
2 Bed
2 Bath
1111 ft²
|
$414,000
-2.59%
06/20/2023
|
Erich Menzel
Coldwell Banker Realty-NOCO
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$339,095
2 Bed
2 Bath
1111 ft²
|
$339,095
03/08/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$394,740
3 Bed
2 Bath
1383 ft²
|
$392,740
-0.51%
02/19/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$398,312
3 Bed
2 Bath
1383 ft²
|
$395,016
-0.83%
01/29/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$329,536
2 Bed
2 Bath
1161 ft²
|
$329,536
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$329,394
2 Bed
2 Bath
1161 ft²
|
$329,394
12/23/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$339,930
2 Bed
2 Bath
1108 ft²
|
$339,930
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$396,786
3 Bed
2 Bath
1383 ft²
|
$396,786
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
09/01/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$294,463
1 Bed
1 Bath
962 ft²
|
$294,463
10/23/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$329,804
2 Bed
2 Bath
1108 ft²
|
$329,954
+0.05%
10/23/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$339,331
2 Bed
2 Bath
1111 ft²
|
$339,331
12/11/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
01/27/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$293,184
1 Bed
1 Bath
962 ft²
|
-
-
|
-
|
Building Info
6582 Crystal Downs Drive
6582 Crystal Downs Drive, Windsor, CO 80550
- 1 Unit for Sale
About Windsor
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Jeremy Johnson, RE/MAX Alliance-FTC Dwtn
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 922916
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 922916
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017