6582 Crystal Downs Dr #102
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 17, 2026 | Listed by Sears Real Estate | $300,000 | |
| Listed by Sears Real Estate | |||
| | |||
|
This stunning main-level condo walkable to the Highland Meadows Golf Course offers elevated finishes and incredible amenities! Nestled in the heart of Portofino Flats at La Riva-just steps from the brand-new community center-this 1-bed, 1-bath unit features an oversized kitchen island and designer upgrades. Enter through the secured building entrance or your private, oversized one-car garage conveniently located just across the hall. Inside, natural light floods the space, highlighting the white stone countertops, engineered hardwood floors, and sleek tile finishes. The HOA includes water, sewer, trash service, snow removal, and lawn care. Also included -- the resort-style amenities! Take in breathtaking mountain views while enjoying the outdoor seasonal pool and 10-person hot tub, stay active in the state-of-the-art fitness center, or entertain in the elegant community space. Walk to the golf course clubhouse, the best Italian in town at Pizza Vino or stroll to Mighty River Brewing or hop in your car and arrive at Centerra, Windsor, or Loveland! Access to I-25 is a snap so Denver doesn't feel far away! This is a home you won't want to miss.
| |||
| Oct 11, 2025 | Withdrawn | - | |
| Withdrawn | |||
| Oct 9, 2025 | Listed | $307,000 | |
| Listed | |||
| | |||
|
This stunning main-level condo walkable to the Highland Meadows Golf Course offers elevated finishes and incredible amenities! Nestled in the heart of Portofino Flats at La Riva-just steps from the brand-new community center-this 1-bed, 1-bath unit features an oversized kitchen island and designer upgrades. Enter through the secured building entrance or your private, oversized one-car garage conveniently located just across the hall. Inside, natural light floods the space, highlighting the white stone countertops, engineered hardwood floors, and sleek tile finishes. The HOA includes water, sewer, trash service, snow removal, and lawn care. Also included -- the resort-style amenities! Take in breathtaking mountain views while enjoying the outdoor seasonal pool and 10-person hot tub, stay active in the state-of-the-art fitness center, or entertain in the elegant community space. Walk to the golf course clubhouse, the best Italian in town at Pizza Vino or stroll to Mighty River Brewing or hop in your car and arrive at Centerra, Windsor, or Loveland! Access to I-25 is a snap so Denver doesn't feel far away! This is a home you won't want to miss.
| |||
| Sep 3, 2025 | Price Decreased |
$307,000
↓ $48K
(13.5%) | |
| Price Decreased | |||
| Aug 7, 2025 | No longer available | - | |
| No longer available | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/17/2026
|
1 Bed
|
-
|
938 ft²
|
$300,000
1 Bed
-
938 ft²
|
$300,000
04/30/2026
|
Elizabeth Liesenfeld
Sears Real Estate
| |
|
02/07/2025
|
1 Bed
|
-
|
938 ft²
|
$365,000
1 Bed
-
938 ft²
|
-
-
|
Elizabeth Liesenfeld
Sears Real Estate
| |
|
03/17/2025
|
3 Bed
|
1 Bath
|
1383 ft²
|
$440,000
3 Bed
1 Bath
1383 ft²
|
$440,000
06/09/2025
|
Kevin McDougal
Real
| |
|
03/17/2025
|
3 Bed
|
1 Bath
|
1383 ft²
|
$440,000
3 Bed
1 Bath
1383 ft²
|
$440,000
06/09/2025
|
Kevin McDougal
Real
| |
|
03/07/2024
|
2 Bed
|
2 Bath
|
1131 ft²
|
$409,000
2 Bed
2 Bath
1131 ft²
|
$404,000
-1.22%
05/20/2024
|
Danielle Spitz Barela
RE/MAX Alliance-FTC South
| |
|
09/29/2023
|
3 Bed
|
2 Bath
|
1383 ft²
|
$490,000
3 Bed
2 Bath
1383 ft²
|
$480,000
-2.04%
11/22/2023
|
Keri Joy Olson
Realty One Group Elevations
| |
|
08/17/2023
|
2 Bed
|
2 Bath
|
1108 ft²
|
$419,000
2 Bed
2 Bath
1108 ft²
|
$414,000
-1.19%
09/15/2023
|
James Watson
Group Mulberry
| |
|
04/23/2023
|
2 Bed
|
2 Bath
|
1111 ft²
|
$425,000
2 Bed
2 Bath
1111 ft²
|
$414,000
-2.59%
06/20/2023
|
Erich Menzel
Coldwell Banker Realty-NOCO
| |
|
11/01/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$339,095
2 Bed
2 Bath
1111 ft²
|
$339,095
03/08/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$394,740
3 Bed
2 Bath
1383 ft²
|
$392,740
-0.51%
02/19/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
11/01/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$398,312
3 Bed
2 Bath
1383 ft²
|
$395,016
-0.83%
01/29/2021
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$329,536
2 Bed
2 Bath
1161 ft²
|
$329,536
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1161 ft²
|
$329,394
2 Bed
2 Bath
1161 ft²
|
$329,394
12/23/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$339,930
2 Bed
2 Bath
1108 ft²
|
$339,930
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
10/30/2020
|
3 Bed
|
2 Bath
|
1383 ft²
|
$396,786
3 Bed
2 Bath
1383 ft²
|
$396,786
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
09/01/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$294,463
1 Bed
1 Bath
962 ft²
|
$294,463
10/23/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
08/10/2020
|
2 Bed
|
2 Bath
|
1108 ft²
|
$329,804
2 Bed
2 Bath
1108 ft²
|
$329,954
+0.05%
10/23/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/14/2020
|
2 Bed
|
2 Bath
|
1111 ft²
|
$339,331
2 Bed
2 Bath
1111 ft²
|
$339,331
12/11/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
01/27/2020
|
1 Bed
|
1 Bath
|
962 ft²
|
$293,184
1 Bed
1 Bath
962 ft²
|
-
-
|
-
|
Building Info
- 1 Unit for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017