$1,248,047*
●
Condo -
Off Market
6573 Marissa LOOP #802
NAPLES, FL 34108
2 Beds
2 Baths
1,486 Ft²
$1,080,000 - $1,320,000
Reference Base Price*
4.00%
Since Oct 1, 2022
National-US
Primary Model
About This Property
One of the first things that comes to mind when you think of Naples
is Pelican Bay. World famous for its beauty and lifestyle. Very
popular St. Marissa is located inside Crown Colony mid-way between
the private North and South Beach Clubs and secured by private
24-hour gate. Sweeping, beautiful views of the Gulf from dusk to
dawn from this 8th-floor condo. Updates make it easy to get right
to relaxing and playing. Bathrooms renovated with new cabinets,
beautiful granite counters, frameless showers and upgraded
flooring. Kitchen updated with exotic granite counters and new
stainless appliances. Living space expanded to create a dining room
with beautiful views of the Gulf. New AC unit & water heater. New
washer & dryer. New fans & light fixtures. Tile & plantation
shutters throughout. Electric hurricane shutters for balcony. Floor
plan provides generous indoor closets, two bedrooms/bathrooms and
enclosed den for additional sleeping space. Storage closet right
outside entry door. Building showcases new impact windows, new
roof, lobby renovation, new flooring, new carports and is equipped
with a fitness room, two guest suites, social room and a pool/hot
tub.
The manager has listed the unit size as 1486 square feet.
The manager has listed the unit size as 1486 square feet.
Unit Size
1,486 Ft²
Days on Market
-
Land Size
-
Price per sqft
$808
Property Type
Condo
Property Taxes
$604
HOA Dues
$7,104
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
Property Highlights
Air Conditioning
Parking Available
With View
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/03/2026
|
2 Bed
|
2 Bath
|
1341 ft²
|
$750,000
2 Bed
2 Bath
1341 ft²
|
$715,000
-4.67%
04/30/2026
|
Lisa Timmons
John R Wood Properties
| |
|
01/05/2026
|
2 Bed
|
2 Bath
|
1341 ft²
|
$699,000
2 Bed
2 Bath
1341 ft²
|
$590,000
-15.59%
07/09/2026
|
Scott Whitcomb
Premiere Plus Realty Company
| |
|
05/29/2025
|
2 Bed
|
2 Bath
|
1341 ft²
|
$825,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Scott Whitcomb
Premiere Plus Realty Company
| |
|
02/24/2025
|
3 Bed
|
2 Bath
|
1643 ft²
|
$1,595,000
3 Bed
2 Bath
1643 ft²
|
$1,210,000
-24.14%
04/30/2026
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
01/23/2025
|
5 Bed
|
5 Bath
|
3098 ft²
|
$3,195,000
5 Bed
5 Bath
3098 ft²
|
$1,900,000
-40.53%
05/21/2025
|
Yochi Melnick
William Raveis Real Estate
| |
|
01/18/2025
|
3 Bed
|
2 Bath
|
1787 ft²
|
$1,950,000
3 Bed
2 Bath
1787 ft²
|
$1,575,000
-19.23%
02/09/2026
|
Cathy Kirk
Compass Florida LLC
| |
|
11/27/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,345,000
2 Bed
2 Bath
1341 ft²
|
$999,000
-25.72%
06/26/2025
|
Nandy Miller
John R Wood Properties
| |
|
05/19/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,105,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Kevin Karlstedt
The Agency Naples
| |
|
03/01/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,299,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Jared Blocker
Premiere Plus Realty Co.
| |
|
03/24/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,095,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Kathy Hughes
Downing Frye Realty Inc.
| |
|
02/18/2024
|
3 Bed
|
2 Bath
|
1643 ft²
|
$995,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
Janice K Gover
Downing Frye Realty Inc.
| |
|
01/26/2024
|
3 Bed
|
2 Bath
|
2000 ft²
|
$1,649,000
3 Bed
2 Bath
2000 ft²
|
$1,649,000
04/10/2024
|
Lisa Ruffolo
Naples Realty Services, Inc.
| |
|
01/01/2024
|
3 Bed
|
2 Bath
|
1643 ft²
|
$1,145,000
3 Bed
2 Bath
1643 ft²
|
$965,000
-15.72%
07/12/2024
|
Jeffrey Vespo
Downing Frye Realty Inc.
| |
|
11/01/2023
|
2 Bed
|
2 Bath
|
1483 ft²
|
$1,595,000
2 Bed
2 Bath
1483 ft²
|
$1,500,000
-5.96%
03/19/2024
|
Jared Blocker
Premiere Plus Realty, Co.
| |
|
06/05/2023
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,250,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Jeffrey Vespo
Downing Frye Realty Inc.
| |
|
02/09/2023
|
2 Bed
|
2 Bath
|
1483 ft²
|
$1,595,000
2 Bed
2 Bath
1483 ft²
|
-
-
|
Jared Blocker
Premiere Plus Realty Co.
| |
|
02/05/2023
| |
2 Bed
|
2 Bath
|
1341 ft²
|
$1,495,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Ryan Chiodo
Engel & Voelkers Bonita-Estero
|
|
01/06/2023
|
2 Bed
|
2 Bath
|
1483 ft²
|
$1,599,000
2 Bed
2 Bath
1483 ft²
|
-
-
|
Jeannie McGearty
William Raveis Real Estate
| |
|
08/01/2022
|
2 Bed
|
2 Bath
|
1486 ft²
|
$1,200,000
2 Bed
2 Bath
1486 ft²
|
$1,199,000
-0.08%
09/08/2022
|
Renee Danielle Hahn
William Raveis Real Estate
| |
|
06/09/2022
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,200,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Joseph A Holan
Premiere Plus Realty Co.
| |
|
12/09/2021
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,000,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Cliff Donenfeld
Coldwell Banker Realty
| |
|
03/06/2022
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,395,000
2 Bed
2 Bath
1341 ft²
|
$1,466,000
+5.09%
05/04/2022
|
Jon Feins
Compass Florida LLC
| |
|
01/20/2022
|
3 Bed
|
3 Bath
|
2000 ft²
|
$1,995,000
3 Bed
3 Bath
2000 ft²
|
$1,895,000
-5.01%
03/16/2022
|
John Paul Prebish, PA
William Raveis Real Estate
| |
|
05/03/2021
|
2 Bed
|
2 Bath
|
1483 ft²
|
$965,000
2 Bed
2 Bath
1483 ft²
|
$1,005,000
+4.15%
02/01/2022
|
Victoria S Harrison
| |
|
12/16/2020
|
2 Bed
|
2 Bath
|
1485 ft²
|
$950,000
2 Bed
2 Bath
1485 ft²
|
-
-
|
-
| |
|
07/19/2020
|
3 Bed
|
2 Bath
|
1643 ft²
|
$995,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
02/19/2020
|
3 Bed
|
2 Bath
|
1643 ft²
|
$925,000
3 Bed
2 Bath
1643 ft²
|
$890,000
-3.78%
07/14/2020
|
Marcia J Hawken
| |
|
01/21/2020
|
2 Bed
|
2 Bath
|
1441 ft²
|
$825,000
2 Bed
2 Bath
1441 ft²
|
-
-
|
-
| |
|
01/08/2020
|
3 Bed
|
2 Bath
|
1643 ft²
|
$895,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
01/07/2020
|
2 Bed
|
2 Bath
|
1643 ft²
|
$995,000
2 Bed
2 Bath
1643 ft²
|
$973,500
-2.16%
04/01/2020
|
Marcia J Hawken
| |
|
01/17/2019
|
3 Bed
|
2 Bath
|
1787 ft²
|
$1,150,000
3 Bed
2 Bath
1787 ft²
|
-
-
|
-
| |
|
11/10/2018
|
3 Bed
|
2 Bath
|
1643 ft²
|
$895,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
08/22/2018
|
3 Bed
|
2 Bath
|
1787 ft²
|
$1,195,000
3 Bed
2 Bath
1787 ft²
|
$1,145,000
-4.18%
10/22/2018
|
John J Covelli
| |
|
04/25/2018
|
3 Bed
|
2 Bath
|
1643 ft²
|
$575,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
09/01/2012
|
2 Bed
|
2 Bath
|
1341 ft²
|
$499,000
2 Bed
2 Bath
1341 ft²
|
$465,000
-6.81%
02/21/2013
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
06/30/2012
|
2 Bed
|
2 Bath
|
1341 ft²
|
$335,000
2 Bed
2 Bath
1341 ft²
|
$330,000
-1.49%
09/27/2013
|
Patrick Rayford, LLC
HARBOR CAY REALTY LLC
| |
|
04/15/2012
|
2 Bed
|
2 Bath
|
1341 ft²
|
$549,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Jeffrey T Vespo
Jeffrey T Vespo
| |
|
05/24/2011
|
3 Bed
|
2 Bath
|
1643 ft²
|
$699,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
01/13/2009
|
3 Bed
|
2 Bath
|
2231 ft²
|
$1,095,000
3 Bed
2 Bath
2231 ft²
|
$975,000
-10.96%
07/29/2009
|
Paul Arpin
Premier Sotheby's Int'l Realty
| |
|
12/07/2008
|
2 Bed
|
2 Bath
|
1341 ft²
|
$469,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
04/07/2008
|
2 Bed
|
2 Bath
|
1341 ft²
|
$799,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017