$1,210,000
●
Condo -
Off Market
6573 MARISSA LOOP #1805
Naples, FL 34108
3 Beds
2 Baths
1,643 Ft²
$7,972
Est. Monthly
$705
HOA / Fees
5.21%
Cap Rate
About This Property
One or more photo(s) has been virtually staged, AI generated or
rendered. NEW PRICE GREAT VALUE 3/2 ON HIGH FLOOR IN NEWLY
RENOVATED ST MARISSA. Sensational wide Gulf vistas with amazing
sunsets from this cloud nest featuring some of the best views in
all of Pelican Bay. Luxury tower in the process of totally
renovating the pool, social and fitness areas. Much loved building
close to the Commons for easy beach access and tennis. The antique
furniture will go home to Kentucky and you can create a
contemporary cloud nest. True 3/2 although one guest bedroom is
presently used as an office. Tile in main living areas and wood
floors in bedrooms. Storm shutters for peace of mind. All
the fantastic 5 star resort amenities of Pelican Bay included with
2 restaurants at the beach, tennis, pickleball(coming soon), a
state of the art fitness/life center, biking and upscale shopping
and dining at Waterside shops and Mercato nearby. All the best of
the Florida Lifestyle.
Unit Size
1,643 Ft²
Days on Market
426 days
Land Size
-
Price per sqft
$788
Property Type
Condo
Property Taxes
$908
HOA Dues
$705
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 months ago ( #225020842)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 30, 2026 | Sold | ||
| Sold | |||
| Mar 29, 2026 | In contract | - | |
| In contract | |||
| Mar 8, 2026 | Price Decreased |
$1,295,000
↓ $55K
(4.1%) | |
| Price Decreased | |||
| Feb 9, 2026 | Price Decreased |
$1,350,000
↓ $45K
(3.2%) | |
| Price Decreased | |||
| Dec 29, 2025 | Price Decreased |
$1,395,000
↓ $30K
(2.1%) | |
| Price Decreased | |||
Show More
Property Highlights
Parking Available
Garage
Elevator
Air Conditioning
With View
Parking Details
Has Carport
Parking Features: Assigned, Guest, Detached Carport, Electric Vehicle Charging Station(s), OneSpace
Interior Details
Full Bathrooms: 2
Interior Features: Breakfast Bar, High Speed Internet, Bathtub, DualSinks, FrenchDoorsAtriumDoors, SeparateShower, CableTv, SplitBedrooms
Appliances: Dishwasher, Disposal, Microwave, Range, Refrigerator
Flooring Type: Tile, Wood
Door Features: French Doors
Laundry Features: Inside
Exterior Details
Has Property Attached
Square Footage: 1643
Square Footage Source: $0
Security Features: Smoke Detector(s)
Property Condition: Resale
Architectural Style: Traditional, HighRise
Year Built: 1992
Building Area Total: 1889
Window Features: SingleHung, Sliding
Construction Materials: Block, Concrete, Stucco
Pool Features: Community
Lot Features: Other
Lot Size Units: Acres
Tax Lot: 1805
Water Source: Public
Financial Details
Tax Annual Amount: $10,894
Utilities Details
Cooling Type: Central Air, Ceiling Fan(s), Electric
Heating Type: Central, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Cable TV, Internet, Pest Control, Sewer, Security, Trash, Water, AssociationManagement, LegalAccounting, RecreationFacilities, ReserveFund
HOA/Condo/Coop Amenities: Beach Rights, Beach Access, Clubhouse, Fitness Center, Golf Course, Barbecue, Picnic Area, Pool, Spa/Hot Tub, Storage, Trash, Management, BikeStorage, GuestSuites, Pickleball, PrivateMembership, Restaurant
HOA Fee: $3,295
HOA Fee Frequency: Annually
Condo/Coop Fee: $430
Condo/Coop Fee Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/03/2026
|
2 Bed
|
2 Bath
|
1341 ft²
|
$750,000
2 Bed
2 Bath
1341 ft²
|
$715,000
-4.67%
04/30/2026
|
Lisa Timmons
John R Wood Properties
| |
|
01/05/2026
|
2 Bed
|
2 Bath
|
1341 ft²
|
$699,000
2 Bed
2 Bath
1341 ft²
|
$590,000
-15.59%
07/09/2026
|
Scott Whitcomb
Premiere Plus Realty Company
| |
|
05/29/2025
|
2 Bed
|
2 Bath
|
1341 ft²
|
$825,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Scott Whitcomb
Premiere Plus Realty Company
| |
|
02/24/2025
|
3 Bed
|
2 Bath
|
1643 ft²
|
$1,595,000
3 Bed
2 Bath
1643 ft²
|
$1,210,000
-24.14%
04/30/2026
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
01/23/2025
|
5 Bed
|
5 Bath
|
3098 ft²
|
$3,195,000
5 Bed
5 Bath
3098 ft²
|
$1,900,000
-40.53%
05/21/2025
|
Yochi Melnick
William Raveis Real Estate
| |
|
01/18/2025
|
3 Bed
|
2 Bath
|
1787 ft²
|
$1,950,000
3 Bed
2 Bath
1787 ft²
|
$1,575,000
-19.23%
02/09/2026
|
Cathy Kirk
Compass Florida LLC
| |
|
11/27/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,345,000
2 Bed
2 Bath
1341 ft²
|
$999,000
-25.72%
06/26/2025
|
Nandy Miller
John R Wood Properties
| |
|
05/19/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,105,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Kevin Karlstedt
The Agency Naples
| |
|
03/01/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,299,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Jared Blocker
Premiere Plus Realty Co.
| |
|
03/24/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,095,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Kathy Hughes
Downing Frye Realty Inc.
| |
|
02/18/2024
|
3 Bed
|
2 Bath
|
1643 ft²
|
$995,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
Janice K Gover
Downing Frye Realty Inc.
| |
|
01/26/2024
|
3 Bed
|
2 Bath
|
2000 ft²
|
$1,649,000
3 Bed
2 Bath
2000 ft²
|
$1,649,000
04/10/2024
|
Lisa Ruffolo
Naples Realty Services, Inc.
| |
|
01/01/2024
|
3 Bed
|
2 Bath
|
1643 ft²
|
$1,145,000
3 Bed
2 Bath
1643 ft²
|
$965,000
-15.72%
07/12/2024
|
Jeffrey Vespo
Downing Frye Realty Inc.
| |
|
11/01/2023
|
2 Bed
|
2 Bath
|
1483 ft²
|
$1,595,000
2 Bed
2 Bath
1483 ft²
|
$1,500,000
-5.96%
03/19/2024
|
Jared Blocker
Premiere Plus Realty, Co.
| |
|
06/05/2023
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,250,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Jeffrey Vespo
Downing Frye Realty Inc.
| |
|
02/09/2023
|
2 Bed
|
2 Bath
|
1483 ft²
|
$1,595,000
2 Bed
2 Bath
1483 ft²
|
-
-
|
Jared Blocker
Premiere Plus Realty Co.
| |
|
02/05/2023
| |
2 Bed
|
2 Bath
|
1341 ft²
|
$1,495,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Ryan Chiodo
Engel & Voelkers Bonita-Estero
|
|
01/06/2023
|
2 Bed
|
2 Bath
|
1483 ft²
|
$1,599,000
2 Bed
2 Bath
1483 ft²
|
-
-
|
Jeannie McGearty
William Raveis Real Estate
| |
|
08/01/2022
|
2 Bed
|
2 Bath
|
1486 ft²
|
$1,200,000
2 Bed
2 Bath
1486 ft²
|
$1,199,000
-0.08%
09/08/2022
|
Renee Danielle Hahn
William Raveis Real Estate
| |
|
06/09/2022
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,200,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Joseph A Holan
Premiere Plus Realty Co.
| |
|
12/09/2021
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,000,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Cliff Donenfeld
Coldwell Banker Realty
| |
|
03/06/2022
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,395,000
2 Bed
2 Bath
1341 ft²
|
$1,466,000
+5.09%
05/04/2022
|
Jon Feins
Compass Florida LLC
| |
|
01/20/2022
|
3 Bed
|
3 Bath
|
2000 ft²
|
$1,995,000
3 Bed
3 Bath
2000 ft²
|
$1,895,000
-5.01%
03/16/2022
|
John Paul Prebish, PA
William Raveis Real Estate
| |
|
05/03/2021
|
2 Bed
|
2 Bath
|
1483 ft²
|
$965,000
2 Bed
2 Bath
1483 ft²
|
$1,005,000
+4.15%
02/01/2022
|
Victoria S Harrison
| |
|
12/16/2020
|
2 Bed
|
2 Bath
|
1485 ft²
|
$950,000
2 Bed
2 Bath
1485 ft²
|
-
-
|
-
| |
|
07/19/2020
|
3 Bed
|
2 Bath
|
1643 ft²
|
$995,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
02/19/2020
|
3 Bed
|
2 Bath
|
1643 ft²
|
$925,000
3 Bed
2 Bath
1643 ft²
|
$890,000
-3.78%
07/14/2020
|
Marcia J Hawken
| |
|
01/21/2020
|
2 Bed
|
2 Bath
|
1441 ft²
|
$825,000
2 Bed
2 Bath
1441 ft²
|
-
-
|
-
| |
|
01/08/2020
|
3 Bed
|
2 Bath
|
1643 ft²
|
$895,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
01/07/2020
|
2 Bed
|
2 Bath
|
1643 ft²
|
$995,000
2 Bed
2 Bath
1643 ft²
|
$973,500
-2.16%
04/01/2020
|
Marcia J Hawken
| |
|
01/17/2019
|
3 Bed
|
2 Bath
|
1787 ft²
|
$1,150,000
3 Bed
2 Bath
1787 ft²
|
-
-
|
-
| |
|
11/10/2018
|
3 Bed
|
2 Bath
|
1643 ft²
|
$895,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
08/22/2018
|
3 Bed
|
2 Bath
|
1787 ft²
|
$1,195,000
3 Bed
2 Bath
1787 ft²
|
$1,145,000
-4.18%
10/22/2018
|
John J Covelli
| |
|
04/25/2018
|
3 Bed
|
2 Bath
|
1643 ft²
|
$575,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
09/01/2012
|
2 Bed
|
2 Bath
|
1341 ft²
|
$499,000
2 Bed
2 Bath
1341 ft²
|
$465,000
-6.81%
02/21/2013
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
06/30/2012
|
2 Bed
|
2 Bath
|
1341 ft²
|
$335,000
2 Bed
2 Bath
1341 ft²
|
$330,000
-1.49%
09/27/2013
|
Patrick Rayford, LLC
HARBOR CAY REALTY LLC
| |
|
04/15/2012
|
2 Bed
|
2 Bath
|
1341 ft²
|
$549,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Jeffrey T Vespo
Jeffrey T Vespo
| |
|
05/24/2011
|
3 Bed
|
2 Bath
|
1643 ft²
|
$699,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
01/13/2009
|
3 Bed
|
2 Bath
|
2231 ft²
|
$1,095,000
3 Bed
2 Bath
2231 ft²
|
$975,000
-10.96%
07/29/2009
|
Paul Arpin
Premier Sotheby's Int'l Realty
| |
|
12/07/2008
|
2 Bed
|
2 Bath
|
1341 ft²
|
$469,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
04/07/2008
|
2 Bed
|
2 Bath
|
1341 ft²
|
$799,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017