6573 MARISSA Loop #202
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 7, 2026 | Listed by The Agency Naples | $899,000 | |
| Listed by The Agency Naples | |||
| |||
|
This beautifully appointed second-floor residence offers the best of coastal living in St. Marissa, with tasteful coastal decor, beautiful finishes, and a desirable southwest-facing pool view. Beyond the appeal of the residence itself, owners can enjoy exceptional peace of mind knowing that St. Marissa has made substantial investments in both its amenities and infrastructure. Approximately $6 million has been invested in recent amenity improvements, including a brand-new full-size lap pool, new weight room, completely renovated social room, and new brick-paver parking areas scheduled for completion in October. Separately, over the past 3–5 years, the building has completed significant capital improvements, including an updated lobby and flooring, a new building roof, replacement of all building windows with impact-resistant windows, and new roofs on all carports. With these major projects completed or nearing completion, St. Marissa is exceptionally well positioned, allowing residents to enjoy a beautifully maintained and upgraded community while also enjoying a residence that is truly move-in ready and designed for the relaxed, sophisticated lifestyle that makes Pelican Bay so special.
| |||
| Dec 5, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
| Sep 27, 2024 | Price Decreased |
$1,080,000
↓ $25K
(2.3%) | |
| Price Decreased | |||
| May 19, 2024 | Listed by The Agency Naples | $1,105,000 | |
| Listed by The Agency Naples | |||
| | |||
|
Experience the ultimate in coastal living with this stunning two-bedroom, two-bathroom second-floor condo in St. Marissa, part of the prestigious Pelican Bay development. This condo offers beautiful southwest views overlooking the pool and lazy palm trees, complemented by tasteful coastal decor and finishes throughout the interior.
Pelican Bay is renowned for its extensive amenities, which include:
- Two private beach clubs with restaurants
- Kayaking and canoeing
- Bike and walking paths
- Fitness center
- Tennis courts and upcoming pickleball courts
Adjacent to Pelican Bay, you'll find luxury shopping, private access to a grocery store parking lot, and the esteemed Artis-Naples and Baker Museum.
St. Marissa is a gated community that offers:
- Private swimming pool
- Social room
- Weight room
- Hot tub
- Electric charging station
- Extra guest parking
This condo is ideally situated between two tram pickups, Marker 36 and the Commons, providing easy access to all the amenities Pelican Bay has to offer. Don’t miss the opportunity to see this condo in a fantastic location within Pelican Bay.
| |||
| Sep 27, 2013 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/03/2026
|
2 Bed
|
2 Bath
|
1341 ft²
|
$750,000
2 Bed
2 Bath
1341 ft²
|
$715,000
-4.67%
04/30/2026
|
Lisa Timmons
John R Wood Properties
| |
|
01/05/2026
|
2 Bed
|
2 Bath
|
1341 ft²
|
$699,000
2 Bed
2 Bath
1341 ft²
|
$590,000
-15.59%
07/09/2026
|
Scott Whitcomb
Premiere Plus Realty Company
| |
|
05/29/2025
|
2 Bed
|
2 Bath
|
1341 ft²
|
$825,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Scott Whitcomb
Premiere Plus Realty Company
| |
|
02/24/2025
|
3 Bed
|
2 Bath
|
1643 ft²
|
$1,595,000
3 Bed
2 Bath
1643 ft²
|
$1,210,000
-24.14%
04/30/2026
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
01/23/2025
|
5 Bed
|
5 Bath
|
3098 ft²
|
$3,195,000
5 Bed
5 Bath
3098 ft²
|
$1,900,000
-40.53%
05/21/2025
|
Yochi Melnick
William Raveis Real Estate
| |
|
01/18/2025
|
3 Bed
|
2 Bath
|
1787 ft²
|
$1,950,000
3 Bed
2 Bath
1787 ft²
|
$1,575,000
-19.23%
02/09/2026
|
Cathy Kirk
Compass Florida LLC
| |
|
11/27/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,345,000
2 Bed
2 Bath
1341 ft²
|
$999,000
-25.72%
06/26/2025
|
Nandy Miller
John R Wood Properties
| |
|
05/19/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,105,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Kevin Karlstedt
The Agency Naples
| |
|
03/01/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,299,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Jared Blocker
Premiere Plus Realty Co.
| |
|
03/24/2024
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,095,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Kathy Hughes
Downing Frye Realty Inc.
| |
|
02/18/2024
|
3 Bed
|
2 Bath
|
1643 ft²
|
$995,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
Janice K Gover
Downing Frye Realty Inc.
| |
|
01/26/2024
|
3 Bed
|
2 Bath
|
2000 ft²
|
$1,649,000
3 Bed
2 Bath
2000 ft²
|
$1,649,000
04/10/2024
|
Lisa Ruffolo
Naples Realty Services, Inc.
| |
|
01/01/2024
|
3 Bed
|
2 Bath
|
1643 ft²
|
$1,145,000
3 Bed
2 Bath
1643 ft²
|
$965,000
-15.72%
07/12/2024
|
Jeffrey Vespo
Downing Frye Realty Inc.
| |
|
11/01/2023
|
2 Bed
|
2 Bath
|
1483 ft²
|
$1,595,000
2 Bed
2 Bath
1483 ft²
|
$1,500,000
-5.96%
03/19/2024
|
Jared Blocker
Premiere Plus Realty, Co.
| |
|
06/05/2023
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,250,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Jeffrey Vespo
Downing Frye Realty Inc.
| |
|
02/09/2023
|
2 Bed
|
2 Bath
|
1483 ft²
|
$1,595,000
2 Bed
2 Bath
1483 ft²
|
-
-
|
Jared Blocker
Premiere Plus Realty Co.
| |
|
02/05/2023
| |
2 Bed
|
2 Bath
|
1341 ft²
|
$1,495,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Ryan Chiodo
Engel & Voelkers Bonita-Estero
|
|
01/06/2023
|
2 Bed
|
2 Bath
|
1483 ft²
|
$1,599,000
2 Bed
2 Bath
1483 ft²
|
-
-
|
Jeannie McGearty
William Raveis Real Estate
| |
|
08/01/2022
|
2 Bed
|
2 Bath
|
1486 ft²
|
$1,200,000
2 Bed
2 Bath
1486 ft²
|
$1,199,000
-0.08%
09/08/2022
|
Renee Danielle Hahn
William Raveis Real Estate
| |
|
06/09/2022
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,200,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Joseph A Holan
Premiere Plus Realty Co.
| |
|
12/09/2021
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,000,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Cliff Donenfeld
Coldwell Banker Realty
| |
|
03/06/2022
|
2 Bed
|
2 Bath
|
1341 ft²
|
$1,395,000
2 Bed
2 Bath
1341 ft²
|
$1,466,000
+5.09%
05/04/2022
|
Jon Feins
Compass Florida LLC
| |
|
01/20/2022
|
3 Bed
|
3 Bath
|
2000 ft²
|
$1,995,000
3 Bed
3 Bath
2000 ft²
|
$1,895,000
-5.01%
03/16/2022
|
John Paul Prebish, PA
William Raveis Real Estate
| |
|
05/03/2021
|
2 Bed
|
2 Bath
|
1483 ft²
|
$965,000
2 Bed
2 Bath
1483 ft²
|
$1,005,000
+4.15%
02/01/2022
|
Victoria S Harrison
| |
|
12/16/2020
|
2 Bed
|
2 Bath
|
1485 ft²
|
$950,000
2 Bed
2 Bath
1485 ft²
|
-
-
|
-
| |
|
07/19/2020
|
3 Bed
|
2 Bath
|
1643 ft²
|
$995,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
02/19/2020
|
3 Bed
|
2 Bath
|
1643 ft²
|
$925,000
3 Bed
2 Bath
1643 ft²
|
$890,000
-3.78%
07/14/2020
|
Marcia J Hawken
| |
|
01/21/2020
|
2 Bed
|
2 Bath
|
1441 ft²
|
$825,000
2 Bed
2 Bath
1441 ft²
|
-
-
|
-
| |
|
01/08/2020
|
3 Bed
|
2 Bath
|
1643 ft²
|
$895,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
01/07/2020
|
2 Bed
|
2 Bath
|
1643 ft²
|
$995,000
2 Bed
2 Bath
1643 ft²
|
$973,500
-2.16%
04/01/2020
|
Marcia J Hawken
| |
|
01/17/2019
|
3 Bed
|
2 Bath
|
1787 ft²
|
$1,150,000
3 Bed
2 Bath
1787 ft²
|
-
-
|
-
| |
|
11/10/2018
|
3 Bed
|
2 Bath
|
1643 ft²
|
$895,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
08/22/2018
|
3 Bed
|
2 Bath
|
1787 ft²
|
$1,195,000
3 Bed
2 Bath
1787 ft²
|
$1,145,000
-4.18%
10/22/2018
|
John J Covelli
| |
|
04/25/2018
|
3 Bed
|
2 Bath
|
1643 ft²
|
$575,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
-
| |
|
09/01/2012
|
2 Bed
|
2 Bath
|
1341 ft²
|
$499,000
2 Bed
2 Bath
1341 ft²
|
$465,000
-6.81%
02/21/2013
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
06/30/2012
|
2 Bed
|
2 Bath
|
1341 ft²
|
$335,000
2 Bed
2 Bath
1341 ft²
|
$330,000
-1.49%
09/27/2013
|
Patrick Rayford, LLC
HARBOR CAY REALTY LLC
| |
|
04/15/2012
|
2 Bed
|
2 Bath
|
1341 ft²
|
$549,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Jeffrey T Vespo
Jeffrey T Vespo
| |
|
05/24/2011
|
3 Bed
|
2 Bath
|
1643 ft²
|
$699,000
3 Bed
2 Bath
1643 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
01/13/2009
|
3 Bed
|
2 Bath
|
2231 ft²
|
$1,095,000
3 Bed
2 Bath
2231 ft²
|
$975,000
-10.96%
07/29/2009
|
Paul Arpin
Premier Sotheby's Int'l Realty
| |
|
12/07/2008
|
2 Bed
|
2 Bath
|
1341 ft²
|
$469,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
| |
|
04/07/2008
|
2 Bed
|
2 Bath
|
1341 ft²
|
$799,000
2 Bed
2 Bath
1341 ft²
|
-
-
|
Lauren Fowlkes
Downing Frye Realty Inc.
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017