6556 Crystal Downs Dr #205
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 28, 2020 | Sold | ||
| Sold | |||
| Jul 23, 2019 | Listed by RE/MAX Alliance-FTC Dwtn | $339,413 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/12/2025
|
3 Bed
|
1 Bath
|
1365 ft²
|
$445,000
3 Bed
1 Bath
1365 ft²
|
$438,000
-1.57%
07/30/2025
|
Blas Estrada
Group Centerra
| |
|
03/31/2022
|
1 Bed
|
1 Bath
|
973 ft²
|
$350,000
1 Bed
1 Bath
973 ft²
|
$362,000
+3.43%
05/03/2022
|
Ursula Albers
RE/MAX Alliance-Loveland
| |
|
02/18/2022
|
2 Bed
|
2 Bath
|
1108 ft²
|
$432,500
2 Bed
2 Bath
1108 ft²
|
$425,000
-1.73%
03/31/2022
|
Kim Choi
RE/MAX Alliance-FTC South
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$384,900
3 Bed
2 Bath
1383 ft²
|
$422,000
+9.64%
06/10/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$389,813
3 Bed
2 Bath
1383 ft²
|
$396,071
+1.61%
12/15/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1111 ft²
|
$342,900
2 Bed
2 Bath
1111 ft²
|
$353,047
+2.96%
06/10/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1161 ft²
|
$334,482
2 Bed
2 Bath
1161 ft²
|
$334,482
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1161 ft²
|
$338,908
2 Bed
2 Bath
1161 ft²
|
$338,908
06/25/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1111 ft²
|
$339,413
2 Bed
2 Bath
1111 ft²
|
$339,413
07/28/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,699
3 Bed
2 Bath
1383 ft²
|
$397,234
-0.62%
06/10/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
1 Bed
|
1 Bath
|
962 ft²
|
$289,900
1 Bed
1 Bath
962 ft²
|
$298,436
+2.94%
06/09/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1108 ft²
|
$329,751
2 Bed
2 Bath
1108 ft²
|
$324,751
-1.52%
08/28/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
1 Bed
|
1 Bath
|
962 ft²
|
$289,900
1 Bed
1 Bath
962 ft²
|
$308,099
+6.28%
06/25/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1108 ft²
|
$329,900
2 Bed
2 Bath
1108 ft²
|
-
-
|
-
| |
|
01/01/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$397,886
3 Bed
2 Bath
1383 ft²
|
$404,428
+1.64%
06/09/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017