$362,000
●
Condo -
Off Market
6556 Crystal Downs Drive #102
Windsor, CO 80550
1 Bed
1 Bath
973 Ft²
$352,725
RealtyHop Estimate
0.78%
Since Jun 1, 2022
National-US
Primary Model
About This Property
Main Level Luxury Condo located in Portofino Flats with Patio
facing HOA Greenspace. Spacious Open Floor Plan with many upgrades
such as all engineered wood floors and Kitchen Tile Surround. High
end finishes throughout. Laundry room has folding Table and
Cabinets Oversized garage is located directly across the Hall from
front door for easy access. (Garage number is 8) HOA fee
includes: Basic Cable, High Speed Internet, Water, Sewer, Hazard,
Insurance, Trash, Snow Removal and Exterior maintenance Also
included are the Clubhouse, Exercise Room, Tennis and Pool.
Location allows for easy access to the Northern Front Range and
beyond
Unit Size
973 Ft²
Days on Market
-
Land Size
-
Price per sqft
$360
Property Type
Condo
Property Taxes
$247
HOA Dues
$315
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (REcolorado MLS #RECIR961806)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 3, 2022 | Sold | ||
| Sold | |||
| Mar 31, 2022 | Listed by RE/MAX Alliance-Loveland | $350,000 | |
| Listed by RE/MAX Alliance-Loveland | |||
| Jun 25, 2020 | Sold | ||
| Sold | |||
| Jul 23, 2019 | Listed by RE/MAX Alliance-FTC Dwtn | $289,900 | |
| Listed by RE/MAX Alliance-FTC Dwtn | |||
| | |||
|
Portofino Flats at La Riva, Highland Meadows' spectacular new condo community by Landmark Homes. Rustic craftsman ext, elevator service&secured entry highlight inclusions like oversized garage, granite/quartz counters, hardwood&tile flooring, bronze/nickel fixtures, fp, stainless apl, A/C&high eff furnace. Photos of Stanford model. Brokers can show our models anytime by appointment, or open for private showings with our sales team Thur-Sun 11a-4p at 6650 Crystal Downs Drive #104.
| |||
Property Highlights
Elevator
Garage
Air Conditioning
Fireplace
Parking Details
Total Number of Parking: 1
Attached Garage
Parking Features: Oversized
Garage Spaces: 1
Interior Details
Interior Features: Eat-in Kitchen, Kitchen Island, No Stairs, Open Floorplan, Pantry, Smart Thermostat, Walk-In Closet(s)
Appliances: Dishwasher, Disposal, Dryer, Microwave, Oven, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Tile, Wood
Fireplace Features: Gas, Living Room
Basement: None
Exterior Details
Architectual Style: Contemporary
Property Type: Residential
Property Sub Type: Condominium
Year Built: 2020
Levels: One
Building Area Total: 973
Construction Methods: Stone, Wood Frame
Roof: Composition
Lot Features: Level
Water Source: Public
Financial Details
Tax Year: 2021
Tax Annual Amount: $2,961
Utilities Details
Cooling: Ceiling Fan(s), Central Air
Heating: Forced Air
Sewer : Public Sewer
Location Details
Directions: From I-25 and CR 392, go east on 392. Turn south (R) on Highland Meadows Parkway. Just south of Colonial Park Dr, turn west (R) on Crystal Downs Drive.
County or Parish: Larimer
Other Details
Association Fee Includes: Cable TV, Insurance, Maintenance Grounds, Maintenance Structure, Snow Removal, Trash, Water
Association Fee: $315
Association Fee Freq: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/12/2025
|
3 Bed
|
1 Bath
|
1365 ft²
|
$445,000
3 Bed
1 Bath
1365 ft²
|
$438,000
-1.57%
07/30/2025
|
Blas Estrada
Group Centerra
| |
|
03/31/2022
|
1 Bed
|
1 Bath
|
973 ft²
|
$350,000
1 Bed
1 Bath
973 ft²
|
$362,000
+3.43%
05/03/2022
|
Ursula Albers
RE/MAX Alliance-Loveland
| |
|
02/18/2022
|
2 Bed
|
2 Bath
|
1108 ft²
|
$432,500
2 Bed
2 Bath
1108 ft²
|
$425,000
-1.73%
03/31/2022
|
Kim Choi
RE/MAX Alliance-FTC South
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$384,900
3 Bed
2 Bath
1383 ft²
|
$422,000
+9.64%
06/10/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$389,813
3 Bed
2 Bath
1383 ft²
|
$396,071
+1.61%
12/15/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1111 ft²
|
$342,900
2 Bed
2 Bath
1111 ft²
|
$353,047
+2.96%
06/10/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1161 ft²
|
$334,482
2 Bed
2 Bath
1161 ft²
|
$334,482
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1161 ft²
|
$338,908
2 Bed
2 Bath
1161 ft²
|
$338,908
06/25/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1111 ft²
|
$339,413
2 Bed
2 Bath
1111 ft²
|
$339,413
07/28/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,699
3 Bed
2 Bath
1383 ft²
|
$397,234
-0.62%
06/10/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
1 Bed
|
1 Bath
|
962 ft²
|
$289,900
1 Bed
1 Bath
962 ft²
|
$298,436
+2.94%
06/09/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1108 ft²
|
$329,751
2 Bed
2 Bath
1108 ft²
|
$324,751
-1.52%
08/28/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
1 Bed
|
1 Bath
|
962 ft²
|
$289,900
1 Bed
1 Bath
962 ft²
|
$308,099
+6.28%
06/25/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1108 ft²
|
$329,900
2 Bed
2 Bath
1108 ft²
|
-
-
|
-
| |
|
01/01/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$397,886
3 Bed
2 Bath
1383 ft²
|
$404,428
+1.64%
06/09/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017