$444,807*
●
Condo -
Off Market
6556 Crystal Downs Dr #202
Windsor, CO 80550
2 Beds
2 Baths
1,108 Ft²
$297,000 - $361,000
Reference Base Price*
35.18%
Since Oct 1, 2020
National-US
Primary Model
About This Property
Portofino Flats at La Riva, Highland Meadows' new condo community
by Landmark Homes. Rustic craftsman ext, elevator service & secured
entry highlight inclusions like oversized garage, granite/quartz
counters, hardwood & tile flooring, bronze/nickel fixtures,
fireplace, stainless appliances, solid doors, A/C & high efficiency
furnace. Photos are of ACTUAL UNIT. Brokers can show our models
anytime by appointment, or open for private showings with our sales
team Wed-Sun at 6650 Crystal Downs Drive #104.
The manager has listed the unit size as 1108 square feet.
The manager has listed the unit size as 1108 square feet.
Unit Size
1,108 Ft²
Days on Market
-
Land Size
-
Price per sqft
$297
Property Type
Condo
Property Taxes
-
HOA Dues
$21
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 12, 2020 | No longer available | - | |
| No longer available | |||
| May 7, 2020 | Price Decreased |
$329,049
↓ $10K
(3%) | |
| Price Decreased | |||
| Nov 16, 2019 | Price Increased |
$339,049
↑ $9K
(2.8%) | |
| Price Increased | |||
| Jul 23, 2019 | Listed | $329,900 | |
| Listed | |||
Property Highlights
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/12/2025
|
3 Bed
|
1 Bath
|
1365 ft²
|
$445,000
3 Bed
1 Bath
1365 ft²
|
$438,000
-1.57%
07/30/2025
|
Blas Estrada
Group Centerra
| |
|
03/31/2022
|
1 Bed
|
1 Bath
|
973 ft²
|
$350,000
1 Bed
1 Bath
973 ft²
|
$362,000
+3.43%
05/03/2022
|
Ursula Albers
RE/MAX Alliance-Loveland
| |
|
02/18/2022
|
2 Bed
|
2 Bath
|
1108 ft²
|
$432,500
2 Bed
2 Bath
1108 ft²
|
$425,000
-1.73%
03/31/2022
|
Kim Choi
RE/MAX Alliance-FTC South
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$384,900
3 Bed
2 Bath
1383 ft²
|
$422,000
+9.64%
06/10/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$389,813
3 Bed
2 Bath
1383 ft²
|
$396,071
+1.61%
12/15/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1111 ft²
|
$342,900
2 Bed
2 Bath
1111 ft²
|
$353,047
+2.96%
06/10/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1161 ft²
|
$334,482
2 Bed
2 Bath
1161 ft²
|
$334,482
10/30/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1161 ft²
|
$338,908
2 Bed
2 Bath
1161 ft²
|
$338,908
06/25/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1111 ft²
|
$339,413
2 Bed
2 Bath
1111 ft²
|
$339,413
07/28/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$399,699
3 Bed
2 Bath
1383 ft²
|
$397,234
-0.62%
06/10/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
1 Bed
|
1 Bath
|
962 ft²
|
$289,900
1 Bed
1 Bath
962 ft²
|
$298,436
+2.94%
06/09/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1108 ft²
|
$329,751
2 Bed
2 Bath
1108 ft²
|
$324,751
-1.52%
08/28/2020
|
Scott Adams
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
1 Bed
|
1 Bath
|
962 ft²
|
$289,900
1 Bed
1 Bath
962 ft²
|
$308,099
+6.28%
06/25/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
| |
|
07/23/2019
|
2 Bed
|
2 Bath
|
1108 ft²
|
$329,900
2 Bed
2 Bath
1108 ft²
|
-
-
|
-
| |
|
01/01/2019
|
3 Bed
|
2 Bath
|
1383 ft²
|
$397,886
3 Bed
2 Bath
1383 ft²
|
$404,428
+1.64%
06/09/2020
|
Jeremy Johnson
RE/MAX Alliance-FTC Dwtn
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017