$269,900
●
Condo -
Off Market
650 Brookside Dr #H
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$455,137
RealtyHop Estimate
68.63%
Since Nov 1, 2016
National-US
Primary Model
About This Property
Brookside at Andover. Tremendous opportunity to own a 3 bedroom
condominium in Andover at a very affordable price. This top floor
unit offers a cathedral ceiling living with a wood mantle fireplace
an excess to a covered deck that overlooks the beautiful tree lined
courtyard. The kitchen has upgraded cabinetry/SS
appliances/breakfast bar and open floor plan that leads to the
formal dining room that has wainscoting and chair rail. The master
bedroom is generous in size and offers a 6'x6' walk in closet and
full bath. 2 other generous size bedrooms with great closet space.
In unit laundry. Central air. Freshly painted throughout. Brookside
offers a beautiful Clubhouse with an oversized clubroom/movie
theater/exercise rm/pool/tennis court and playground. Moments from
Rt 93 & 495 and a bus that stops each morning & afternoon to Wood
Hill/High Plain & Andover HS
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$232
Property Type
Condo
Property Taxes
$286
HOA Dues
$430
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72061314)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 24, 2016 | Sold | ||
| Sold | |||
| Sep 2, 2016 | Listed by William Raveis R.E. & Home Services | $269,900 | |
| Listed by William Raveis R.E. & Home Services | |||
Property Highlights
Air Conditioning
Fireplace
Interior Details
Level: Main
Features: Bathroom - Full, Bathroom - With Shower Stall
Level: Main
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 13
Area: 143
Width: 10
Features: Flooring - Wall to Wall Carpet, Chair Rail
Length: 11
Level: Main
Area: 110
Features: Flooring - Wall to Wall Carpet, Cable Hookup
Width: 10
Length: 11
Area: 110
Level: Main
Features: Bathroom - Full
Level: Main
Length: 19
Level: Main
Area: 228
Features: Cathedral Ceiling(s), Ceiling Fan(s), Flooring - Wall to Wall Carpet, Balcony - Exterior, Cable Hookup
Width: 12
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet, Cable Hookup
Level: Main
Length: 16
Width: 11
Area: 176
Level: Main
Features: Countertops - Stone/Granite/Solid, Kitchen Island, Breakfast Bar / Nook, Cabinets - Upgraded
Features: Yes
Full Bathrooms: 2
Appliances: Utility Connections for Electric Range, Utility Connections for Electric Dryer
Flooring Type: Carpet, Hardwood
Laundry Features: Main Level, Electric Dryer Hookup, First Floor, In Building, Washer Hookup
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Parking Features: Deeded, Guest, Paved
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Brookside At Andover
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Enclosed
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: RES
Parcel Number: 4622789
Water Source: Public
Financial Details
Tax Map Number: 00127
Tax Assessed Value: $231,300
Tax Annual Amount: $3,428
Utilities Details
Utilities: for Electric Range, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Playground, Recreation Facilities, Fitness Center, Clubroom
Association Fee Frequency: Monthly
HOA Fee: $430
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Park, Walk/Jog Trails, Stable(s), Golf, Medical Facility, Bike Path, Conservation Area, Highway Access, House of Worship, Marina, Private School, Public School, T-Station, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2025
|
3 Bed
|
2 Bath
|
1163 ft²
|
$499,000
3 Bed
2 Bath
1163 ft²
|
$483,000
-3.21%
07/30/2025
|
Ted Han
United Real Estate, LLC
| |
|
07/05/2023
|
3 Bed
|
2 Bath
|
1163 ft²
|
$415,000
3 Bed
2 Bath
1163 ft²
|
$440,000
+6.02%
08/16/2023
|
Windward & Main Realty Group
William Raveis R.E. & Home Services
| |
|
05/19/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$399,900
3 Bed
2 Bath
1163 ft²
|
$399,900
06/30/2021
|
Kathy Ruggieri
ERA Millennium
| |
|
09/18/2020
|
3 Bed
|
2 Bath
|
1163 ft²
|
$339,900
3 Bed
2 Bath
1163 ft²
|
$345,000
+1.50%
10/28/2020
|
Maureen Keller
United Real Estate, LLC
| |
|
09/02/2016
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,900
3 Bed
2 Bath
1163 ft²
|
$269,900
10/24/2016
|
John Maiola
William Raveis R.E. & Home Services
| |
|
03/09/2016
|
3 Bed
|
2 Bath
|
1163 ft²
|
$254,900
3 Bed
2 Bath
1163 ft²
|
$260,000
+2.00%
06/23/2016
|
The Deborah Lucci Team
William Raveis R.E. & Home Services
| |
|
06/24/2008
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,900
3 Bed
2 Bath
1163 ft²
|
$262,000
-2.93%
11/24/2008
|
Judy M. Tinkham
Tinkham Realty, Inc.
| |
|
11/17/2007
|
3 Bed
|
2 Bath
|
1163 ft²
|
$279,000
3 Bed
2 Bath
1163 ft²
|
$270,000
-3.23%
07/21/2008
|
Lisa Figueiredo
Leading Edge Real Estate
| |
|
07/28/2004
|
3 Bed
|
2 Bath
|
1163 ft²
|
$289,000
3 Bed
2 Bath
1163 ft²
|
$291,500
+0.87%
10/27/2004
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017