$345,000
●
Condo -
Off Market
650 Brookside Dr #G
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$454,512
RealtyHop Estimate
33.72%
Since Nov 1, 2020
National-US
Primary Model
About This Property
BROOKSIDE ANDOVER - Single floor living on top floor with deck
overlooking woods. This well maintained unit offers an open
floor plan with fully applianced kitchen including range,
dishwasher, refrigerator, garbage disposal, washer and dryer.
An abundance of cabinets & breakfast bar, gives plenty of
room for fall baking. Spacious dining room with chair rail and
wainscoting; family room features a wood burning fireplace, vaulted
ceiling and door to balcony. Master bedroom has private bath and
walk-in closet. Perfect commuter location, 2 car deeded parking,
central air and in-unit laundry. Amenities include pool, clubhouse
with theater, fitness center and tennis courts. Unit has been
freshly painted. Welcome Home! OPEN HOUSE
SATURDAY 11-1 SUNDAY 12-2
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$292
Property Type
Condo
Property Taxes
$368
HOA Dues
$430
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72728873)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 30, 2025 | Sold | ||
| Sold | |||
| Jul 8, 2025 | In contract | - | |
| In contract | |||
| Jun 18, 2025 | Price Increased |
$489,000
↑ $149K
(43.9%) | |
| Price Increased | |||
| May 22, 2025 | Relisted | $339,900 | |
| Relisted | |||
| May 12, 2025 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Fireplace
Interior Details
Level: Second
Width: 10
Length: 11
Features: Flooring - Stone/Ceramic Tile, Kitchen Island, Open Floorplan
Area: 110
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet
Width: 10
Length: 12
Area: 120
Width: 10
Features: Wainscoting
Length: 10
Level: Second
Area: 100
Features: Closet, Flooring - Wall to Wall Carpet
Width: 10
Length: 12
Area: 120
Level: Second
Length: 19
Level: Second
Area: 228
Features: Ceiling Fan(s), Balcony / Deck
Width: 12
Features: Bathroom - 3/4, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 15
Width: 11
Area: 165
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Washer, Dryer
Laundry Features: Second Floor
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Entry Level: 2
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Brookside
Structure Type: Garden
Stories (Total): 2
Building Area Units: Square Feet
Lead Paint: None
Lot Size Units: Acres
Zoning: SRC
Parcel Number: M:00127 B:00036 L:0650G, 4478430
Water Source: Public
Financial Details
Tax Assessed Value: $294,300
Tax Annual Amount: $4,417
Utilities Details
Cooling Type: Central Air
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Clubroom
Association Fee Frequency: Monthly
HOA Fee: $430
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Highway Access, House of Worship
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2025
|
3 Bed
|
2 Bath
|
1163 ft²
|
$499,000
3 Bed
2 Bath
1163 ft²
|
$483,000
-3.21%
07/30/2025
|
Ted Han
United Real Estate, LLC
| |
|
07/05/2023
|
3 Bed
|
2 Bath
|
1163 ft²
|
$415,000
3 Bed
2 Bath
1163 ft²
|
$440,000
+6.02%
08/16/2023
|
Windward & Main Realty Group
William Raveis R.E. & Home Services
| |
|
05/19/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$399,900
3 Bed
2 Bath
1163 ft²
|
$399,900
06/30/2021
|
Kathy Ruggieri
ERA Millennium
| |
|
09/18/2020
|
3 Bed
|
2 Bath
|
1163 ft²
|
$339,900
3 Bed
2 Bath
1163 ft²
|
$345,000
+1.50%
10/28/2020
|
Maureen Keller
United Real Estate, LLC
| |
|
09/02/2016
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,900
3 Bed
2 Bath
1163 ft²
|
$269,900
10/24/2016
|
John Maiola
William Raveis R.E. & Home Services
| |
|
03/09/2016
|
3 Bed
|
2 Bath
|
1163 ft²
|
$254,900
3 Bed
2 Bath
1163 ft²
|
$260,000
+2.00%
06/23/2016
|
The Deborah Lucci Team
William Raveis R.E. & Home Services
| |
|
06/24/2008
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,900
3 Bed
2 Bath
1163 ft²
|
$262,000
-2.93%
11/24/2008
|
Judy M. Tinkham
Tinkham Realty, Inc.
| |
|
11/17/2007
|
3 Bed
|
2 Bath
|
1163 ft²
|
$279,000
3 Bed
2 Bath
1163 ft²
|
$270,000
-3.23%
07/21/2008
|
Lisa Figueiredo
Leading Edge Real Estate
| |
|
07/28/2004
|
3 Bed
|
2 Bath
|
1163 ft²
|
$289,000
3 Bed
2 Bath
1163 ft²
|
$291,500
+0.87%
10/27/2004
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017