$292,000
●
Condo -
Off Market
650G Brookside Drive #650E
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$572,333
RealtyHop Estimate
94.01%
Since Jan 1, 2005
National-US
Primary Model
About This Property
Premier community in Andover with wooded setting, yet great
commuter access. Wonderful for first time buyer or emptynester.
Unit Size
1,163 Ft²
Days on Market
-
Land Size
33.00 acres
Price per sqft
$254
Property Type
Condo
Property Taxes
-
HOA Dues
$310
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 6 months ago (MLSPIN #70079387)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 21, 2004 | Sold | ||
| Sold | |||
| Oct 27, 2004 | Sold | ||
| Sold | |||
| Aug 20, 2004 | Listed by North Point | $295,000 | |
| Listed by North Point | |||
| | |||
|
Premier community in Andover with wooded setting, yet great commuter access. Wonderful for first time buyer or emptynester.
| |||
| Jul 28, 2004 | Listed | $289,000 | |
| Listed | |||
 | |||
|
Premier community in Andover with wooded setting, yet great commuter access. Wonderful for first time buyer or emptynester.
| |||
Property Highlights
Parking Available
Air Conditioning
Fireplace
Parking Details
Parking Features: Off Street, Assigned, Deeded, Guest
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Plumbed For Ice Maker
Flooring Type: Tile, Vinyl, Carpet
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup, Washer Hookup, Second Floor
Rooms: 6
Has Fireplace
Fireplace Features: Living Room
Basement: N
Exterior Details
Square Footage: 1163
Security Features: Security Gate
Year Built Source: Owner
Year Built: 1989
Building Name: Brookside At Andover
Building Area Total: 1163
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Pool Features: Association, In Ground
Lot Size Area: 33
Lot Size Units: Acres
Lot Size Acres: 33
Lot Size Square Feet: 1437480
Water Source: Public, City/Town Water
Utilities Details
Cooling Type: Central Air, Unit Control
Heating Type: Forced Air, Natural Gas, Individual, Unit Control
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash, Road Maintenance
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Playground, Recreation Facilities, Fitness Center, Trail(s), Clubroom
HOA Fee: $310
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/08/2025
|
3 Bed
|
2 Bath
|
1163 ft²
|
$499,000
3 Bed
2 Bath
1163 ft²
|
$483,000
-3.21%
07/30/2025
|
Ted Han
United Real Estate, LLC
| |
|
07/05/2023
|
3 Bed
|
2 Bath
|
1163 ft²
|
$415,000
3 Bed
2 Bath
1163 ft²
|
$440,000
+6.02%
08/16/2023
|
Windward & Main Realty Group
William Raveis R.E. & Home Services
| |
|
05/19/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$399,900
3 Bed
2 Bath
1163 ft²
|
$399,900
06/30/2021
|
Kathy Ruggieri
ERA Millennium
| |
|
09/18/2020
|
3 Bed
|
2 Bath
|
1163 ft²
|
$339,900
3 Bed
2 Bath
1163 ft²
|
$345,000
+1.50%
10/28/2020
|
Maureen Keller
United Real Estate, LLC
| |
|
09/02/2016
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,900
3 Bed
2 Bath
1163 ft²
|
$269,900
10/24/2016
|
John Maiola
William Raveis R.E. & Home Services
| |
|
03/09/2016
|
3 Bed
|
2 Bath
|
1163 ft²
|
$254,900
3 Bed
2 Bath
1163 ft²
|
$260,000
+2.00%
06/23/2016
|
The Deborah Lucci Team
William Raveis R.E. & Home Services
| |
|
06/24/2008
|
3 Bed
|
2 Bath
|
1163 ft²
|
$269,900
3 Bed
2 Bath
1163 ft²
|
$262,000
-2.93%
11/24/2008
|
Judy M. Tinkham
Tinkham Realty, Inc.
| |
|
11/17/2007
|
3 Bed
|
2 Bath
|
1163 ft²
|
$279,000
3 Bed
2 Bath
1163 ft²
|
$270,000
-3.23%
07/21/2008
|
Lisa Figueiredo
Leading Edge Real Estate
| |
|
07/28/2004
|
3 Bed
|
2 Bath
|
1163 ft²
|
$289,000
3 Bed
2 Bath
1163 ft²
|
$291,500
+0.87%
10/27/2004
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017