604 Beacon Park #604
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2026 | Listed by RE/MAX Vision | $440,000 | |
| Listed by RE/MAX Vision | |||
| |||
|
One level living on Webster Lake with Premier Views throughout this unit !!! Seller has recently completed updating the kitchen with new cabinets and granite countertops, new Pergo flooring, wainscoting, lighting fixtures, hot water heater and interior painting. Just relax and enjoy the ultimate lake lifestyle which include a private beach and pool. An oversize patio allows for comfortable outdoor living for your personal enjoyment or entertaining friends and family.. The main bedroom offers extensive water views of The Lake , a full bath , and walk-in closet. An open concept of living / dining room / kitchen area are perfect for gathering for holidays and parties. It's time to enjoy carefree living and no exterior maintenance with lake style living. Easy highway access to location to Ma. Pike, Routes 395, 290, 146, and 20.'
| |||
| Mar 17, 2023 | Sold | ||
| Sold | |||
| Feb 15, 2023 | In contract | - | |
| In contract | |||
| Feb 10, 2023 | Listed by Keller Williams Realty Greater Worcester | $325,000 | |
| Listed by Keller Williams Realty Greater Worcester | |||
| | |||
|
BEACON PARK ON WEBSTER LAKE - Convenient One Level Living Garden Unit with Waterfront View Overlooking North Pond with Easy Access to the Pool and Private Beach - Kitchen Leads to Dining Area and Living Room with Lake Views to Enjoy Cozy Winter Nights and Covered Patio for Enjoying the Summer Days to Come and Take in the Serene Beauty of the Water - Primary Bedroom with Ensuite Bathroom - Guest Bedroom has Access to 2nd Full Bath - In Unit Laundry - Detached Garage for Keeping Vehicles out of the Elements in the Winter Months - Minutes to Area Restaurants, Shopping and Highway Access
| |||
| Apr 15, 2008 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/10/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$325,000
2 Bed
2 Bath
1200 ft²
|
$325,000
03/17/2023
|
Brenda Ryan
Aucoin Ryan Realty
| |
|
09/13/2007
|
2 Bed
|
2 Bath
|
1136 ft²
|
$270,000
2 Bed
2 Bath
1136 ft²
|
$255,000
-5.56%
04/15/2008
|
Sharon Pelletier
Hope Real Estate Group, Inc.
| |
|
04/25/1997
|
2 Bed
|
2 Bath
|
1200 ft²
|
$114,900
2 Bed
2 Bath
1200 ft²
|
$110,000
-4.26%
07/01/1997
|
Caryl Masiello
Coldwell Banker Residential Brokerage - Shrewsbury
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017