$255,000
●
Condo -
Off Market
604 Beacon Park #604
Webster, MA 01570
2 Beds
2 Baths
1,136 Ft²
$502,221
RealtyHop Estimate
86.01%
Since May 1, 2008
National-US
Primary Model
About This Property
Extremely Nice Location at Beacon Park! Fantastic Direct Waterfront
Garden Unit ~ Close to Boat Docks, Pool & Beach ~ Incredibly
Beautiful Panoramic Views ~ Front Row Seat for the July 4th
Fireworks! ~ Spacious One Level Living ~ Lovely & Move In Clean.
Also available for Lease Option.
Unit Size
1,136 Ft²
Days on Market
-
Land Size
-
Price per sqft
$238
Property Type
Condo
Property Taxes
$172
HOA Dues
$212
Year Built
1984
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #70647549)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2026 | Listed by RE/MAX Vision | $440,000 | |
| Listed by RE/MAX Vision | |||
   | |||
|
One level living on Webster Lake with Premier Views throughout this unit !!! Seller has recently completed updating the kitchen with new cabinets and granite countertops, new Pergo flooring, wainscoting, lighting fixtures, hot water heater and interior painting. Just relax and enjoy the ultimate lake lifestyle which include a private beach and pool. An oversize patio allows for comfortable outdoor living for your personal enjoyment or entertaining friends and family.. The main bedroom offers extensive water views of The Lake , a full bath , and walk-in closet. An open concept of living / dining room / kitchen area are perfect for gathering for holidays and parties. It's time to enjoy carefree living and no exterior maintenance with lake style living. Easy highway access to location to Ma. Pike, Routes 395, 290, 146, and 20.'
| |||
| Mar 17, 2023 | Sold | ||
| Sold | |||
| Feb 15, 2023 | In contract | - | |
| In contract | |||
| Feb 10, 2023 | Listed by Keller Williams Realty Greater Worcester | $325,000 | |
| Listed by Keller Williams Realty Greater Worcester | |||
| | |||
|
BEACON PARK ON WEBSTER LAKE - Convenient One Level Living Garden Unit with Waterfront View Overlooking North Pond with Easy Access to the Pool and Private Beach - Kitchen Leads to Dining Area and Living Room with Lake Views to Enjoy Cozy Winter Nights and Covered Patio for Enjoying the Summer Days to Come and Take in the Serene Beauty of the Water - Primary Bedroom with Ensuite Bathroom - Guest Bedroom has Access to 2nd Full Bath - In Unit Laundry - Detached Garage for Keeping Vehicles out of the Elements in the Winter Months - Minutes to Area Restaurants, Shopping and Highway Access
| |||
| Apr 15, 2008 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Garage
Interior Details
Level: First
Width: 10
Length: 8
Area: 80
Level: First
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 11
Area: 132
Width: 12
Length: 8
Level: First
Area: 96
Length: 12
Level: First
Area: 252
Features: Flooring - Wall to Wall Carpet
Width: 21
Features: Flooring - Wall to Wall Carpet
Level: First
Length: 12
Width: 14
Area: 168
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Refrigerator, Washer, Dryer, Electric Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven, Utility Connections for Electric Dryer
Flooring Type: Vinyl, Carpet
Laundry Features: Washer Hookup
Rooms: 5
Basement: N
Parking Details
Has Garage
Parking Features: Detached, Deeded
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Beacon Park
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Covered
Lead Paint: None
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: RES
Parcel Number: 3155002
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 57B
Tax Assessed Value: $286,000
Tax Annual Amount: $2,064
Utilities Details
Utilities: for Electric Range, for Electric Oven, for Electric Dryer, Washer Hookup
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Beach Rights
HOA Fee: $212
Community Features: Public Transportation, Shopping, Pool, Medical Facility, Laundromat
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
02/10/2023
|
2 Bed
|
2 Bath
|
1200 ft²
|
$325,000
2 Bed
2 Bath
1200 ft²
|
$325,000
03/17/2023
|
Brenda Ryan
Aucoin Ryan Realty
| |
|
09/13/2007
|
2 Bed
|
2 Bath
|
1136 ft²
|
$270,000
2 Bed
2 Bath
1136 ft²
|
$255,000
-5.56%
04/15/2008
|
Sharon Pelletier
Hope Real Estate Group, Inc.
| |
|
04/25/1997
|
2 Bed
|
2 Bath
|
1200 ft²
|
$114,900
2 Bed
2 Bath
1200 ft²
|
$110,000
-4.26%
07/01/1997
|
Caryl Masiello
Coldwell Banker Residential Brokerage - Shrewsbury
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017