$455,000
●
Condo -
Off Market
600 Brookside Drive #M
Andover, MA 01810
2 Beds
2 Baths
939 Ft²
$2,996
Est. Monthly
$410
HOA / Fees
5.14%
Cap Rate
About This Property
MORTGAGE RATES ARE LOWER. THIS IS YOUR OPPORTUNITY.
BROOKSIDE in ANDOVER for under $459K Sunny TOP FLOOR,
FRONT, CORNER, 2 Bedrooms, 2 Bathrooms. Move in Ready.
A stylish fully appointed kitchen with stainless steel
appliances (Brand New Refrigerator) & granite counter tops. It
offers counter space that will fit two bar stools great for sipping
your morning coffee. A separate dining area with a beautiful
decorative wall. A magnificent Cathedral Ceiling living room full
of light and access to your Private Balcony. An Open Concept
perfect for entertaining! The primary bedroom has its own private
bathroom and an abundance of closet space. A Washer/Dryer tucked
away in the 2nd bathroom. THE ENTIRE UNIT HAS BRAND NEW CARPETING
AND HAS JUST BEEN TASTEFULLY PAINTED IN A SOFT WHITE, awaiting your
personal touch! Parking included & pet friendly. No Elevator.
Amenities: Out-door pool, clubhouse, tennis court and
fitness. Close to Rtes, 93,495, 95 and Vibrant Andover Center
Unit Size
939 Ft²
Days on Market
-
Land Size
-
Price per sqft
$485
Property Type
Condo
Property Taxes
$352
HOA Dues
$410
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73287658)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 2, 2025 | No longer available | - | |
| No longer available | |||
| Aug 13, 2025 | Relisted | $455,000 | |
| Relisted | |||
| Aug 6, 2025 | In contract | - | |
| In contract | |||
| Apr 4, 2025 | Price Increased |
$455,000
↑ $10K
(2.3%) | |
| Price Increased | |||
| Mar 19, 2025 | Relisted | $445,000 | |
| Relisted | |||
Show More
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Assigned
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer
Flooring Type: Tile, Carpet
Laundry Features: In Unit, First Floor
Rooms: 5
Basement: N
Exterior Details
Has Property Attached
Square Footage: 939
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1989
Building Name: Brookside At Andover
Building Area Total: 939
Building Area Units: Square Feet
Pool Features: Association
Pool is Private
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $327,800
Tax Annual Amount: $4,222
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Pool, Tennis Court(s), Playground, Fitness Center
HOA Fee: $410
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/10/2024
|
2 Bed
|
2 Bath
|
939 ft²
|
$454,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
07/08/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$389,900
3 Bed
2 Bath
1163 ft²
|
$370,000
-5.10%
09/03/2021
|
Cheri Apelian
Century 21 North East
| |
|
02/21/2020
|
2 Bed
|
2 Bath
|
1163 ft²
|
$309,900
2 Bed
2 Bath
1163 ft²
|
$305,000
-1.58%
05/13/2020
|
Prime Property Team - Ron Carpenito
Keller Williams Realty
| |
|
10/09/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$247,000
3 Bed
2 Bath
1163 ft²
|
$245,000
-0.81%
12/10/2015
|
Jerry Song
Coldwell Banker Realty - Andover
| |
|
09/28/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,900
3 Bed
2 Bath
1163 ft²
|
$245,000
-1.96%
02/08/2016
|
Tom McCarron
William Raveis R.E. & Home Services
| |
|
04/07/2014
|
3 Bed
|
2 Bath
|
1163 ft²
|
$245,000
3 Bed
2 Bath
1163 ft²
|
$235,000
-4.08%
05/16/2014
|
Sam Panzeri
Panzeri Realty Group LLC
| |
|
09/19/2013
|
2 Bed
|
2 Bath
|
939 ft²
|
$224,900
2 Bed
2 Bath
939 ft²
|
$212,500
-5.51%
10/21/2013
|
Robert Carter
Coldwell Banker Realty - Andover
| |
|
07/22/2011
|
2 Bed
|
2 Bath
|
939 ft²
|
$209,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Virginia Broadhurst
Century 21 McLennan & Company
| |
|
03/26/2010
|
2 Bed
|
2 Bath
|
939 ft²
|
$209,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Virginia Broadhurst
Century 21 McLennan & Company
| |
|
02/18/2010
|
3 Bed
|
2 Bath
|
1163 ft²
|
$229,900
3 Bed
2 Bath
1163 ft²
|
$225,000
-2.13%
06/29/2010
|
Cheryl Tibaudo
RE/MAX Partners
| |
|
10/17/2006
|
3 Bed
|
2 Bath
|
1163 ft²
|
$279,900
3 Bed
2 Bath
1163 ft²
|
$269,900
-3.57%
06/18/2007
|
Claire Jackson
Century 21 McLennan & Company
| |
|
05/17/2006
|
3 Bed
|
2 Bath
|
1163 ft²
|
$279,900
3 Bed
2 Bath
1163 ft²
|
$265,000
-5.32%
08/11/2006
|
Michael Hubbard
The Real Estate Hub, LLC
| |
|
05/08/2006
|
2 Bed
|
2 Bath
|
939 ft²
|
$267,500
2 Bed
2 Bath
939 ft²
|
$267,500
10/31/2006
|
Stephanie Sullivan
KW Coastal and Lakes & Mountains Realty
| |
|
05/08/2006
|
2 Bed
|
2 Bath
|
939 ft²
|
$267,500
2 Bed
2 Bath
939 ft²
|
$267,500
10/31/2006
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017