$370,000
●
Condo -
Off Market
600 Brookside Drive #F
Andover, MA 01810
3 Beds
2 Baths
1,163 Ft²
$442,614
RealtyHop Estimate
13.52%
Since Oct 1, 2021
National-US
Primary Model
About This Property
Impeccable 3 Bedroom, 2 bath second floor Condo in desirable
Brookside Estates. A bright living room with balcony, fully
applianced kitchen with stainless appliances, Newer Range, custom
cabinets, Granite Counters, formal dining room, generous size
master bedroom with en suite bath and walk in closet, 2 additional
bedrooms and bath, washer /dryer in unit. Central Air, tons of
closet space. Numerous amenities in this well maintained complex
include, In ground pool, movie theater, exercise room, tennis &
basketball courts . 2 Deeded parking spaces, and plenty more spaces
for guests. Close to major highways and town center.
Unit Size
1,163 Ft²
Days on Market
-
Land Size
-
Price per sqft
$335
Property Type
Condo
Property Taxes
$387
HOA Dues
$430
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72862552)
Price History
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Width: 10
Length: 11
Features: Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Kitchen Island, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Area: 110
Level: Second
Features: Bathroom - 3/4, Flooring - Stone/Ceramic Tile
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 12
Area: 144
Width: 10
Features: Flooring - Wall to Wall Carpet, Chair Rail
Length: 11
Level: Second
Area: 110
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 12
Area: 144
Level: Second
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Length: 19
Level: Second
Area: 228
Features: Flooring - Wall to Wall Carpet, Balcony - Exterior
Width: 12
Features: Bathroom - Full, Walk-In Closet(s), Flooring - Wall to Wall Carpet
Level: Second
Length: 16
Width: 12
Area: 192
Features: Yes
Full Bathrooms: 2
Interior Features: Play Room
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Washer, Dryer, Utility Connections for Gas Range
Flooring Type: Tile, Carpet
Laundry Features: In Unit, Washer Hookup
Rooms: 6
Basement: N
Parking Details
Parking Features: Assigned, Deeded
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Brookside Estates
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: RES
Parcel Number: 4622783
Water Source: Public
Financial Details
Tax Assessed Value: $304,100
Tax Annual Amount: $4,650
Utilities Details
Utilities: for Gas Range, Washer Hookup
Cooling Type: Central Air, Individual, Unit Control
Heating Type: Forced Air, Natural Gas, Individual, Unit Control
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash, Reserve Funds
HOA/Condo/Coop Amenities: Hot Water, Pool, Tennis Court(s), Playground, Fitness Center, Clubhouse
Association Fee Frequency: Monthly
HOA Fee: $430
Community Features: Public Transportation, Shopping, Pool, Tennis Court(s), Walk/Jog Trails, Golf, Medical Facility, Highway Access, House of Worship, Private School, Public School, T-Station
Pets Allowed: Yes
Complex is Completed
Management: Professional - On Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/10/2024
|
2 Bed
|
2 Bath
|
939 ft²
|
$454,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Patricia Ranahan
Bulfinch - Back Bay
| |
|
07/08/2021
|
3 Bed
|
2 Bath
|
1163 ft²
|
$389,900
3 Bed
2 Bath
1163 ft²
|
$370,000
-5.10%
09/03/2021
|
Cheri Apelian
Century 21 North East
| |
|
02/21/2020
|
2 Bed
|
2 Bath
|
1163 ft²
|
$309,900
2 Bed
2 Bath
1163 ft²
|
$305,000
-1.58%
05/13/2020
|
Prime Property Team - Ron Carpenito
Keller Williams Realty
| |
|
10/09/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$247,000
3 Bed
2 Bath
1163 ft²
|
$245,000
-0.81%
12/10/2015
|
Jerry Song
Coldwell Banker Realty - Andover
| |
|
09/28/2015
|
3 Bed
|
2 Bath
|
1163 ft²
|
$249,900
3 Bed
2 Bath
1163 ft²
|
$245,000
-1.96%
02/08/2016
|
Tom McCarron
William Raveis R.E. & Home Services
| |
|
04/07/2014
|
3 Bed
|
2 Bath
|
1163 ft²
|
$245,000
3 Bed
2 Bath
1163 ft²
|
$235,000
-4.08%
05/16/2014
|
Sam Panzeri
Panzeri Realty Group LLC
| |
|
09/19/2013
|
2 Bed
|
2 Bath
|
939 ft²
|
$224,900
2 Bed
2 Bath
939 ft²
|
$212,500
-5.51%
10/21/2013
|
Robert Carter
Coldwell Banker Realty - Andover
| |
|
07/22/2011
|
2 Bed
|
2 Bath
|
939 ft²
|
$209,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Virginia Broadhurst
Century 21 McLennan & Company
| |
|
03/26/2010
|
2 Bed
|
2 Bath
|
939 ft²
|
$209,900
2 Bed
2 Bath
939 ft²
|
-
-
|
Virginia Broadhurst
Century 21 McLennan & Company
| |
|
02/18/2010
|
3 Bed
|
2 Bath
|
1163 ft²
|
$229,900
3 Bed
2 Bath
1163 ft²
|
$225,000
-2.13%
06/29/2010
|
Cheryl Tibaudo
RE/MAX Partners
| |
|
10/17/2006
|
3 Bed
|
2 Bath
|
1163 ft²
|
$279,900
3 Bed
2 Bath
1163 ft²
|
$269,900
-3.57%
06/18/2007
|
Claire Jackson
Century 21 McLennan & Company
| |
|
05/17/2006
|
3 Bed
|
2 Bath
|
1163 ft²
|
$279,900
3 Bed
2 Bath
1163 ft²
|
$265,000
-5.32%
08/11/2006
|
Michael Hubbard
The Real Estate Hub, LLC
| |
|
05/08/2006
|
2 Bed
|
2 Bath
|
939 ft²
|
$267,500
2 Bed
2 Bath
939 ft²
|
$267,500
10/31/2006
|
Stephanie Sullivan
KW Coastal and Lakes & Mountains Realty
| |
|
05/08/2006
|
2 Bed
|
2 Bath
|
939 ft²
|
$267,500
2 Bed
2 Bath
939 ft²
|
$267,500
10/31/2006
|
Cheryl Herzog
North Point
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017