41
Map
577 Beachwalk Circle #R203
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 4, 2026 | Sold | ||
| Sold | |||
| Aug 27, 2026 | In contract | - | |
| In contract | |||
| May 20, 2026 | Price Decreased |
$559,000
↓ $41K
(6.8%) | |
| Price Decreased | |||
| Apr 22, 2026 | Listed by Premier Sotheby's Int'l Realty | $599,999 | |
| Listed by Premier Sotheby's Int'l Realty | |||
| Apr 1, 2026 | Temporarily off market | - | |
| Temporarily off market | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/22/2026
|
2 Bed
|
2 Bath
|
1350 ft²
|
$599,999
2 Bed
2 Bath
1350 ft²
|
$525,000
-12.50%
09/04/2026
|
Nanci Lewis
Keller Williams Realty Naples
| |
|
10/19/2025
|
2 Bed
|
2 Bath
|
1350 ft²
|
$635,000
2 Bed
2 Bath
1350 ft²
|
-
-
|
Nanci Lewis
Keller Williams Realty Naples
| |
|
12/19/2024
|
3 Bed
|
2 Bath
|
1546 ft²
|
$785,000
3 Bed
2 Bath
1546 ft²
|
$730,000
-7.01%
02/25/2025
|
Gina Jackson
Premiere Plus Realty Co.
| |
|
05/24/2024
|
2 Bed
|
2 Bath
|
1350 ft²
|
$650,000
2 Bed
2 Bath
1350 ft²
|
-
-
|
Gina Jackson
Premiere Plus Realty Co.
| |
|
04/23/2022
|
2 Bed
|
2 Bath
|
1350 ft²
|
$729,900
2 Bed
2 Bath
1350 ft²
|
-
-
|
Gina Jackson
Premiere Plus Realty Co.
| |
|
04/20/2022
|
2 Bed
|
2 Bath
|
1350 ft²
|
$625,000
2 Bed
2 Bath
1350 ft²
|
-
-
|
Gina Jackson
Premiere Plus Realty Co.
| |
|
01/05/2021
|
3 Bed
|
2 Bath
|
1450 ft²
|
$489,000
3 Bed
2 Bath
1450 ft²
|
$499,000
+2.04%
03/23/2021
|
Pauline Thomas
Premiere Plus Realty Company
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017