$499,000
●
Condo -
Off Market
577 Beachwalk Circle #R201
NAPLES, FL 34108
3 Beds
2 Baths
1,450 Ft²
$608,060
RealtyHop Estimate
24.35%
Since Apr 1, 2021
National-US
Primary Model
About This Property
This bright 3/2 condo with Southern exposure is a great place to
enjoy the season. Enjoy the lovely lake view from the
peaceful screened lanai. Split floor plan. Two sinks in the master
bathroom. Newly remodeled guest bathroom. Cabinet Genies in the
kitchen cabinets. Walk in closet in the master bedroom.
California closet in the guest bedroom. Murphy bed in one guest
bedroom. New wood flooring in the kitchen, hallway & both guest
bedrooms. New AC. Beachwalk is a spacious, beautifully landscaped
private community with a 24 hour manned security gate. Located just
a short walk or bike ride to the picturesque Vanderbilt Beach.
It is also in walking distance to numerous restaurants,
shops, theater, library, walk in clinic, Whole Foods, the Mercato
shopping and dining complex and more. Beachwalk amenities
include 6 lighted tennis courts, bocce and horseshoe courts, an
exercise room, on site manager, clubhouse, library, 2 heated pools,
spa and many social activities. If you are looking for an
investment property Beachwalk has a good rental policy and is
popular with renters.
Unit Size
1,450 Ft²
Days on Market
75 days
Land Size
-
Price per sqft
$337
Property Type
Condo
Property Taxes
$150
HOA Dues
$766
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (SWFLMLS #221001116)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 23, 2021 | Sold | ||
| Sold | |||
| Jan 5, 2021 | Listed by Premiere Plus Realty Company | $489,000 | |
| Listed by Premiere Plus Realty Company | |||
Property Highlights
Parking Available
Air Conditioning
Parking Details
Parking Features: Attached Carport
Covered Spaces: 1
Interior Details
Bedrooms: 3
Full Bathrooms: 2
Interior Features: Builtin Features, Dual Sinks, Eatin Kitchen, High Ceilings, Living Dining Room, Pantry, Tub Shower, Cable TV, Walk In Closets, Split Bedrooms
Appliances: Dryer, Dishwasher, Disposal, Ice Maker, Microwave, Range, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Carpet, Tile
Living Area Square Feet Source: Builder
Laundry Features: Inside
Rooms: 6
Exterior Details
Property Condition: Resale
Year Built: 1987
Waterfront Features: Lake
Home Type: Residential
Architectural Style: Other, Low Rise
Roof: Tile
Window Features: Single Hung, Sliding, Window Coverings
Construction Materials: Block, Concrete, Stucco
Outdoor Living Structures: Lanai, Porch, Screened
Pool Features: Community
ZeroLotLine
Lot Size Source: Appraiser
Financial Details
Tax Year: 2020
Tax Annual Amount: $1,799
Utilities Details
Cooling Type: Central Air, Ceiling Fans, Electric
Heating Type: Central, Electric
Utilities: Cable Available, High Speed Internet Available, Underground Utilities
Location Details
Association Fee Includes: AssociationManagement, CableTV, Insurance, Internet, IrrigationWater, LegalAccounting, MaintenanceGrounds, PestControl, RecreationFacilities, RoadMaintenance, Sewer, StreetLights, Security, Water
Association Amenities: Bocce Court, Clubhouse, Fitness Center, Library, Pickleball, Pool, Spa Hot Tub, Tennis Courts, Vehicle Wash Area
Association Fee3: $2,299
Association Fee3 Frequency: Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/22/2026
|
2 Bed
|
2 Bath
|
1350 ft²
|
$599,999
2 Bed
2 Bath
1350 ft²
|
$525,000
-12.50%
09/04/2026
|
Nanci Lewis
Keller Williams Realty Naples
| |
|
10/19/2025
|
2 Bed
|
2 Bath
|
1350 ft²
|
$635,000
2 Bed
2 Bath
1350 ft²
|
-
-
|
Nanci Lewis
Keller Williams Realty Naples
| |
|
12/19/2024
|
3 Bed
|
2 Bath
|
1546 ft²
|
$785,000
3 Bed
2 Bath
1546 ft²
|
$730,000
-7.01%
02/25/2025
|
Gina Jackson
Premiere Plus Realty Co.
| |
|
05/24/2024
|
2 Bed
|
2 Bath
|
1350 ft²
|
$650,000
2 Bed
2 Bath
1350 ft²
|
-
-
|
Gina Jackson
Premiere Plus Realty Co.
| |
|
04/23/2022
|
2 Bed
|
2 Bath
|
1350 ft²
|
$729,900
2 Bed
2 Bath
1350 ft²
|
-
-
|
Gina Jackson
Premiere Plus Realty Co.
| |
|
04/20/2022
|
2 Bed
|
2 Bath
|
1350 ft²
|
$625,000
2 Bed
2 Bath
1350 ft²
|
-
-
|
Gina Jackson
Premiere Plus Realty Co.
| |
|
01/05/2021
|
3 Bed
|
2 Bath
|
1450 ft²
|
$489,000
3 Bed
2 Bath
1450 ft²
|
$499,000
+2.04%
03/23/2021
|
Pauline Thomas
Premiere Plus Realty Company
|
Building Info
About North Naples
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Pauline Thomas, Premiere Plus Realty Company
Last Updated: 3 years ago
Data Source: SWFLMLS, MLS# 221001116
Last Updated: 3 years ago
Data Source: SWFLMLS, MLS# 221001116
The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2026 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it. The listing broker’s offer of compensation is made only to participants of the MLS where the listing is filed.
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017