$585,000
●
Condo -
Off Market
57 Front St #3
Beverly, MA 01915
2 Beds
2 Baths,
1
Half Bath
1,575 Ft²
$4,130
Est. Monthly
$450
HOA / Fees
3.22%
Cap Rate
About This Property
This Spacious and wonderfully designed (south facing, corner unit)
townhouse, fills with beautiful sunlight. A truly exceptional
location and views. Over Looking the beautiful harbor. Enjoy the
outdoors with private balconies off the living room and Master
bedroom. Enter on the main living level to the Open Living space
with handsome hard wood floors from kitchen to balcony. Convent
half bath for guests, a dining area, large enough for a home office
and dining table and then the stunning living room with balcony.
The lower level has the expansive master bedroom with multiple
closets and large master bath with a his & hers vanity. The second
bedroom has three closets, full bathroom and laundry/utility room.
Located near Sandy Point Beach and Independence Park. Near
Beverly's many great restaurants and the Train station. A Wonderful
way to enjoy Bostons North Shore! Previous Buyer had financing
issues, please review attached document.
Unit Size
1,575 Ft²
Days on Market
-
Land Size
-
Price per sqft
$406
Property Type
Condo
Property Taxes
$538
HOA Dues
$450
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73330460)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 7, 2025 | Sold | ||
| Sold | |||
| Apr 26, 2025 | In contract | - | |
| In contract | |||
| Apr 22, 2025 | Relisted | $649,800 | |
| Relisted | |||
| Apr 22, 2025 | Price Decreased |
$639,800
↓ $10K
(1.5%) | |
| Price Decreased | |||
| Apr 16, 2025 | In contract | - | |
| In contract | |||
Show More
Property Highlights
Parking Available
Parking Details
Parking Features: Off Street
Interior Details
Half Bathrooms: 1
Full Bathrooms: 2
Interior Features: Central Vacuum, Bathroom - 1/4, Closet, 1/4 Bath, Entry Hall
Appliances: Range, Dishwasher, Disposal, Trash Compactor, Refrigerator, Washer, Dryer
Flooring Type: Wood, Tile, Carpet, Flooring - Stone/Ceramic Tile, Flooring - Hardwood
Door Features: Insulated Doors
Laundry Features: Electric Dryer Hookup, Washer Hookup, In Basement, In Unit, Flooring - Vinyl, Walk-in Storage
Rooms: 5
Basement: N
Exterior Details
Square Footage: 1575
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1985
Waterfront Features: Beach Front, Harbor, Ocean, 3/10 to 1/2 Mile To Beach, Beach Ownership(Public)
Building Name: 57 Front St. Realty Trust
Building Area Total: 1575
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Deck
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $587,100
Tax Annual Amount: $6,452
Utilities Details
Cooling Type: Dual, Individual
Heating Type: Baseboard, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, Maintenance Structure, Snow Removal
HOA Fee: $450
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/18/2025
|
2 Bed
|
2 Bath
|
1535 ft²
|
$729,000
2 Bed
2 Bath
1535 ft²
|
$725,000
-0.55%
05/16/2025
|
Michelle Theriault
Engel & Volkers By The Sea
| |
|
01/29/2025
|
2 Bed
|
2 Bath
|
1575 ft²
|
$695,900
2 Bed
2 Bath
1575 ft²
|
$585,000
-15.94%
05/07/2025
|
Douglas Desrocher
Desrocher Real Estate
| |
|
04/07/2021
|
2 Bed
|
3 Bath
|
1565 ft²
|
$550,000
2 Bed
3 Bath
1565 ft²
|
$575,000
+4.55%
05/12/2021
|
Shaun Ulloa
Choose Boston, LLC
| |
|
02/28/2021
|
2 Bed
|
3 Bath
|
1535 ft²
|
$529,900
2 Bed
3 Bath
1535 ft²
|
$535,000
+0.96%
04/28/2021
|
Michelle Theriault
J. Barrett & Company
| |
|
10/22/2020
|
2 Bed
|
3 Bath
|
1245 ft²
|
$499,900
2 Bed
3 Bath
1245 ft²
|
$505,000
+1.02%
02/25/2021
|
Sean K Connelly
RE/MAX 360
| |
|
06/20/2019
|
2 Bed
|
2 Bath
|
1245 ft²
|
$475,000
2 Bed
2 Bath
1245 ft²
|
$465,000
-2.11%
08/02/2019
|
Libby Culbertson
Coldwell Banker Residential Brokerage - Topsfield
| |
|
07/10/2015
|
2 Bed
|
3 Bath
|
1245 ft²
|
$410,000
2 Bed
3 Bath
1245 ft²
|
$390,000
-4.88%
09/18/2015
|
Libby Culbertson
Coldwell Banker Residential Brokerage - Topsfield
| |
|
05/08/2013
|
2 Bed
|
2 Bath
|
1535 ft²
|
$338,800
2 Bed
2 Bath
1535 ft²
|
$346,500
+2.27%
06/28/2013
|
Fintan Madden
RE/MAX Advantage Real Estate
| |
|
10/19/2010
|
2 Bed
|
1 Bath
|
1325 ft²
|
$289,000
2 Bed
1 Bath
1325 ft²
|
-
04/07/2011
|
Donna Lambert
Keller Williams Realty Evolution
| |
|
10/14/2009
|
2 Bed
|
1 Bath
|
1325 ft²
|
$299,000
2 Bed
1 Bath
1325 ft²
|
-
-
|
Donna Lambert
Churchill Properties
| |
|
02/13/2005
|
2 Bed
|
1 Bath
|
1245 ft²
|
$379,900
2 Bed
1 Bath
1245 ft²
|
$370,000
-2.61%
05/25/2005
|
Jeanette Molk
Coldwell Banker Residential Brokerage - Beverly
| |
|
05/19/1998
|
2 Bed
|
3 Bath
|
1535 ft²
|
$190,000
2 Bed
3 Bath
1535 ft²
|
$186,000
-2.11%
07/01/1998
|
Sharon Aldous
RE/MAX Renaissance Inc.
| |
|
02/08/1996
|
2 Bed
|
2 Bath
|
1245 ft²
|
$162,900
2 Bed
2 Bath
1245 ft²
|
$151,000
-7.31%
03/29/1996
|
Paula MacCarthy
Coldwell Banker Realty - Beverly
| |
|
02/02/1996
|
2 Bed
|
2 Bath
|
1377 ft²
|
$154,900
2 Bed
2 Bath
1377 ft²
|
$148,000
-4.45%
04/30/1996
|
Sharon Aldous
RE/MAX Renaissance Inc.
| |
|
04/24/1995
|
2 Bed
|
3 Bath
|
1535 ft²
|
$159,000
2 Bed
3 Bath
1535 ft²
|
$140,000
-11.95%
02/15/1996
|
Janet Wheatley
Coldwell Banker Residential Brokerage - Beverly
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017