57 Front St #3
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 21, 2026 | Listed by Coldwell Banker Realty - Beverly | $749,000 | |
| Listed by Coldwell Banker Realty - Beverly | |||
| |||
|
WELCOME TO THIS SPACIOUS, COMPLETELY RENOVATED HARBOR FRONT TOWNHOUSE LOCATED IN THE "HISTORIC FISH FLAKE DISTRICT" ONE OF THE OLDEST CONTINUOUSLY USED WATERFRONTS IN NEW ENGLAND. PRIVATE END-UNIT WITH SPECTACULAR VIEWS FROM TWO PRIVATE DECKS OVERLOOKING THE HARBOR. GLEAMING OAK HARDWOOD FLOORING THROUGHOUT, TWO PRIMARY BEDROOM SUITES WITH CUSTOM SPA BATHS WITH FLOATING SINKS AND MODERN LIGHTING, OVERSIZED CLOSETS THROUGHOUT THE PROPERTY, AMENITIES ARE MODERN AND COASTAL, STATE OF THE ART TILED CUSTOM KITCHEN WITH TAJ MAHAL QUARTZ COUNTERTOPS, SPANSIVE ISLAND WITH QUARTZ AND BUILT-IN MICROWAVE, CAFE APPLIANCES, BUILT-IN WINE COOLER WITH STONE COUNTER NOOK, DETACHED COFFEE BAR, IN-UNIT LAUNDRY, OVERSIZED WINDOWS WITH SOUTHERN EXPOSURE OFFERING PLENTY OF NATURAL SUNLIGHT IN ALL ROOMS, .TOWNHOME OFFERS ASSIGNED PARKING, AFFORDABLE HOA FEE WHICH INCLUDES MASTER INSURANCE,EXTERIOR MAINTENANCE,LANDSCAPING,SNOW AND REFUSE REMOVAL, AS WELL AS, RESERVE FUNDS. ENJOY VACATION LIVING WITH VIEWS THAT WILL KEEP YOU HOME! CONVENIENT, EASY COASTAL LIVING LIFESTYLE CLOSE TO PARKS, SHOPS,RESTAURANTS AND THE BEVERLY DEPOT MBTA TRAIN.
| |||
| May 7, 2025 | Sold | ||
| Sold | |||
| Apr 26, 2025 | In contract | - | |
| In contract | |||
| Apr 22, 2025 | Relisted | $649,800 | |
| Relisted | |||
| Apr 22, 2025 | Price Decreased |
$639,800
↓ $10K
(1.5%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/20/2026
|
2 Bed
|
2 Bath
|
1565 ft²
|
$750,000
2 Bed
2 Bath
1565 ft²
|
$725,000
-3.33%
09/30/2026
|
Michelle Theriault
Engel & Volkers By The Sea
| |
|
03/18/2025
|
2 Bed
|
2 Bath
|
1535 ft²
|
$729,000
2 Bed
2 Bath
1535 ft²
|
$725,000
-0.55%
05/16/2025
|
Michelle Theriault
Engel & Volkers By The Sea
| |
|
01/29/2025
|
2 Bed
|
2 Bath
|
1575 ft²
|
$695,900
2 Bed
2 Bath
1575 ft²
|
$585,000
-15.94%
05/07/2025
|
Douglas Desrocher
Desrocher Real Estate
| |
|
04/07/2021
|
2 Bed
|
3 Bath
|
1565 ft²
|
$550,000
2 Bed
3 Bath
1565 ft²
|
$575,000
+4.55%
05/12/2021
|
Shaun Ulloa
Choose Boston, LLC
| |
|
02/28/2021
|
2 Bed
|
3 Bath
|
1535 ft²
|
$529,900
2 Bed
3 Bath
1535 ft²
|
$535,000
+0.96%
04/28/2021
|
Michelle Theriault
J. Barrett & Company
| |
|
10/22/2020
|
2 Bed
|
3 Bath
|
1245 ft²
|
$499,900
2 Bed
3 Bath
1245 ft²
|
$505,000
+1.02%
02/25/2021
|
Sean K Connelly
RE/MAX 360
| |
|
06/20/2019
|
2 Bed
|
3 Bath
|
1245 ft²
|
$475,000
2 Bed
3 Bath
1245 ft²
|
$465,000
-2.11%
08/02/2019
|
Sean K Connelly
RE/MAX 360
| |
|
07/10/2015
|
2 Bed
|
3 Bath
|
1245 ft²
|
$410,000
2 Bed
3 Bath
1245 ft²
|
$390,000
-4.88%
09/18/2015
|
Libby Culbertson
Coldwell Banker Residential Brokerage - Topsfield
| |
|
05/08/2013
|
2 Bed
|
2 Bath
|
1535 ft²
|
$338,800
2 Bed
2 Bath
1535 ft²
|
$346,500
+2.27%
06/28/2013
|
Fintan Madden
RE/MAX Advantage Real Estate
| |
|
10/19/2010
|
2 Bed
|
1 Bath
|
1325 ft²
|
$289,000
2 Bed
1 Bath
1325 ft²
|
-
04/07/2011
|
Donna Lambert
Keller Williams Realty Evolution
| |
|
10/14/2009
|
2 Bed
|
1 Bath
|
1325 ft²
|
$299,000
2 Bed
1 Bath
1325 ft²
|
-
-
|
Donna Lambert
Churchill Properties
| |
|
02/13/2005
|
2 Bed
|
1 Bath
|
1245 ft²
|
$379,900
2 Bed
1 Bath
1245 ft²
|
$370,000
-2.61%
05/25/2005
|
Jeanette Molk
Coldwell Banker Residential Brokerage - Beverly
| |
|
05/19/1998
|
2 Bed
|
3 Bath
|
1535 ft²
|
$190,000
2 Bed
3 Bath
1535 ft²
|
$186,000
-2.11%
07/01/1998
|
Sharon Aldous
RE/MAX Renaissance Inc.
| |
|
02/08/1996
|
2 Bed
|
2 Bath
|
1245 ft²
|
$162,900
2 Bed
2 Bath
1245 ft²
|
$151,000
-7.31%
03/29/1996
|
Paula MacCarthy
Coldwell Banker Realty - Beverly
| |
|
02/02/1996
|
2 Bed
|
2 Bath
|
1377 ft²
|
$154,900
2 Bed
2 Bath
1377 ft²
|
$148,000
-4.45%
04/30/1996
|
Sharon Aldous
RE/MAX Renaissance Inc.
| |
|
04/24/1995
|
2 Bed
|
3 Bath
|
1535 ft²
|
$159,000
2 Bed
3 Bath
1535 ft²
|
$140,000
-11.95%
02/15/1996
|
Janet Wheatley
Coldwell Banker Residential Brokerage - Beverly
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017