57 Front St #2
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 30, 2026 | Sold | ||
| Sold | |||
| Aug 17, 2026 | In contract | - | |
| In contract | |||
| Jun 8, 2026 | Price Decreased |
$734,000
↓ $16K
(2.1%) | |
| Price Decreased | |||
| Apr 20, 2026 | Listed by J. Barrett & Company | $750,000 | |
| Listed by J. Barrett & Company | |||
| |||
|
This spacious townhome offers a refined coastal lifestyle with harbor views from private decks on every level. The open-concept main floor features a kitchen with shaker cabinetry, stone countertops, and a stylish peninsula that flows into a bright living area accented by classic crown molding. A dedicated home office and guest half-bath complete the main level. The primary suite serves as a peaceful retreat, boasting two large closets, a private balcony, and a spa-like bath with radiant heat flooring and a tiled walk-in shower. Complete with a second bedroom, in-unit laundry, and assigned parking, this elegant home is just a short walk to the commuter rail, beaches, and the vibrant shops and restaurants of downtown Beverly.
| |||
| May 12, 2021 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/18/2025
|
2 Bed
|
2 Bath
|
1535 ft²
|
$729,000
2 Bed
2 Bath
1535 ft²
|
$725,000
-0.55%
05/16/2025
|
Michelle Theriault
Engel & Volkers By The Sea
| |
|
01/29/2025
|
2 Bed
|
2 Bath
|
1575 ft²
|
$695,900
2 Bed
2 Bath
1575 ft²
|
$585,000
-15.94%
05/07/2025
|
Douglas Desrocher
Desrocher Real Estate
| |
|
04/07/2021
|
2 Bed
|
3 Bath
|
1565 ft²
|
$550,000
2 Bed
3 Bath
1565 ft²
|
$575,000
+4.55%
05/12/2021
|
Shaun Ulloa
Choose Boston, LLC
| |
|
02/28/2021
|
2 Bed
|
3 Bath
|
1535 ft²
|
$529,900
2 Bed
3 Bath
1535 ft²
|
$535,000
+0.96%
04/28/2021
|
Michelle Theriault
J. Barrett & Company
| |
|
10/22/2020
|
2 Bed
|
3 Bath
|
1245 ft²
|
$499,900
2 Bed
3 Bath
1245 ft²
|
$505,000
+1.02%
02/25/2021
|
Sean K Connelly
RE/MAX 360
| |
|
06/20/2019
|
2 Bed
|
2 Bath
|
1245 ft²
|
$475,000
2 Bed
2 Bath
1245 ft²
|
$465,000
-2.11%
08/02/2019
|
Libby Culbertson
Coldwell Banker Residential Brokerage - Topsfield
| |
|
07/10/2015
|
2 Bed
|
3 Bath
|
1245 ft²
|
$410,000
2 Bed
3 Bath
1245 ft²
|
$390,000
-4.88%
09/18/2015
|
Libby Culbertson
Coldwell Banker Residential Brokerage - Topsfield
| |
|
05/08/2013
|
2 Bed
|
2 Bath
|
1535 ft²
|
$338,800
2 Bed
2 Bath
1535 ft²
|
$346,500
+2.27%
06/28/2013
|
Fintan Madden
RE/MAX Advantage Real Estate
| |
|
10/19/2010
|
2 Bed
|
1 Bath
|
1325 ft²
|
$289,000
2 Bed
1 Bath
1325 ft²
|
-
04/07/2011
|
Donna Lambert
Keller Williams Realty Evolution
| |
|
10/14/2009
|
2 Bed
|
1 Bath
|
1325 ft²
|
$299,000
2 Bed
1 Bath
1325 ft²
|
-
-
|
Donna Lambert
Churchill Properties
| |
|
02/13/2005
|
2 Bed
|
1 Bath
|
1245 ft²
|
$379,900
2 Bed
1 Bath
1245 ft²
|
$370,000
-2.61%
05/25/2005
|
Jeanette Molk
Coldwell Banker Residential Brokerage - Beverly
| |
|
05/19/1998
|
2 Bed
|
3 Bath
|
1535 ft²
|
$190,000
2 Bed
3 Bath
1535 ft²
|
$186,000
-2.11%
07/01/1998
|
Sharon Aldous
RE/MAX Renaissance Inc.
| |
|
02/08/1996
|
2 Bed
|
2 Bath
|
1245 ft²
|
$162,900
2 Bed
2 Bath
1245 ft²
|
$151,000
-7.31%
03/29/1996
|
Paula MacCarthy
Coldwell Banker Realty - Beverly
| |
|
02/02/1996
|
2 Bed
|
2 Bath
|
1377 ft²
|
$154,900
2 Bed
2 Bath
1377 ft²
|
$148,000
-4.45%
04/30/1996
|
Sharon Aldous
RE/MAX Renaissance Inc.
| |
|
04/24/1995
|
2 Bed
|
3 Bath
|
1535 ft²
|
$159,000
2 Bed
3 Bath
1535 ft²
|
$140,000
-11.95%
02/15/1996
|
Janet Wheatley
Coldwell Banker Residential Brokerage - Beverly
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017