57-1 Front #1
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 3, 2025 | Sold | ||
| Sold | |||
| Sep 18, 2025 | In contract | - | |
| In contract | |||
| Sep 11, 2025 | Listed by Churchill Properties | $735,000 | |
| Listed by Churchill Properties | |||
| |||
|
Experience coastal living at its finest in this beautifully updated 2-bed, 2.5-bath townhouse condo with over 1,500 sq ft of living space and breathtaking ocean views! Freshly painted with new light fixtures and ceiling fans, this bright and airy home features an open-concept living and dining area, dual French doors leading to a spacious balcony, and a modern kitchen with stainless steel appliances. Head downstairs to the expansive primary suite which boasts its own private ocean-view balcony, his and her closets, and a renovated bath with dual vanities and walk-in shower. The generous second bedroom includes an en-suite bath, ample closet space, and convenient laundry access. Reasonable condo fee, off-street parking and a new gas heating system are added bonuses. A rare opportunity to own a turn-key oceanside retreat!
| |||
| May 16, 2025 | Sold | ||
| Sold | |||
| Apr 28, 2025 | In contract | - | |
| In contract | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/20/2026
|
2 Bed
|
2 Bath
|
1565 ft²
|
$750,000
2 Bed
2 Bath
1565 ft²
|
$725,000
-3.33%
09/30/2026
|
Michelle Theriault
Engel & Volkers By The Sea
| |
|
03/18/2025
|
2 Bed
|
2 Bath
|
1535 ft²
|
$729,000
2 Bed
2 Bath
1535 ft²
|
$725,000
-0.55%
05/16/2025
|
Michelle Theriault
Engel & Volkers By The Sea
| |
|
01/29/2025
|
2 Bed
|
2 Bath
|
1575 ft²
|
$695,900
2 Bed
2 Bath
1575 ft²
|
$585,000
-15.94%
05/07/2025
|
Douglas Desrocher
Desrocher Real Estate
| |
|
04/07/2021
|
2 Bed
|
3 Bath
|
1565 ft²
|
$550,000
2 Bed
3 Bath
1565 ft²
|
$575,000
+4.55%
05/12/2021
|
Shaun Ulloa
Choose Boston, LLC
| |
|
02/28/2021
|
2 Bed
|
3 Bath
|
1535 ft²
|
$529,900
2 Bed
3 Bath
1535 ft²
|
$535,000
+0.96%
04/28/2021
|
Michelle Theriault
J. Barrett & Company
| |
|
10/22/2020
|
2 Bed
|
3 Bath
|
1245 ft²
|
$499,900
2 Bed
3 Bath
1245 ft²
|
$505,000
+1.02%
02/25/2021
|
Sean K Connelly
RE/MAX 360
| |
|
06/20/2019
|
2 Bed
|
3 Bath
|
1245 ft²
|
$475,000
2 Bed
3 Bath
1245 ft²
|
$465,000
-2.11%
08/02/2019
|
Sean K Connelly
RE/MAX 360
| |
|
07/10/2015
|
2 Bed
|
3 Bath
|
1245 ft²
|
$410,000
2 Bed
3 Bath
1245 ft²
|
$390,000
-4.88%
09/18/2015
|
Libby Culbertson
Coldwell Banker Residential Brokerage - Topsfield
| |
|
05/08/2013
|
2 Bed
|
2 Bath
|
1535 ft²
|
$338,800
2 Bed
2 Bath
1535 ft²
|
$346,500
+2.27%
06/28/2013
|
Fintan Madden
RE/MAX Advantage Real Estate
| |
|
10/19/2010
|
2 Bed
|
1 Bath
|
1325 ft²
|
$289,000
2 Bed
1 Bath
1325 ft²
|
-
04/07/2011
|
Donna Lambert
Keller Williams Realty Evolution
| |
|
10/14/2009
|
2 Bed
|
1 Bath
|
1325 ft²
|
$299,000
2 Bed
1 Bath
1325 ft²
|
-
-
|
Donna Lambert
Churchill Properties
| |
|
02/13/2005
|
2 Bed
|
1 Bath
|
1245 ft²
|
$379,900
2 Bed
1 Bath
1245 ft²
|
$370,000
-2.61%
05/25/2005
|
Jeanette Molk
Coldwell Banker Residential Brokerage - Beverly
| |
|
05/19/1998
|
2 Bed
|
3 Bath
|
1535 ft²
|
$190,000
2 Bed
3 Bath
1535 ft²
|
$186,000
-2.11%
07/01/1998
|
Sharon Aldous
RE/MAX Renaissance Inc.
| |
|
02/08/1996
|
2 Bed
|
2 Bath
|
1245 ft²
|
$162,900
2 Bed
2 Bath
1245 ft²
|
$151,000
-7.31%
03/29/1996
|
Paula MacCarthy
Coldwell Banker Realty - Beverly
| |
|
02/02/1996
|
2 Bed
|
2 Bath
|
1377 ft²
|
$154,900
2 Bed
2 Bath
1377 ft²
|
$148,000
-4.45%
04/30/1996
|
Sharon Aldous
RE/MAX Renaissance Inc.
| |
|
04/24/1995
|
2 Bed
|
3 Bath
|
1535 ft²
|
$159,000
2 Bed
3 Bath
1535 ft²
|
$140,000
-11.95%
02/15/1996
|
Janet Wheatley
Coldwell Banker Residential Brokerage - Beverly
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017