549 W 123RD Street #5A
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
You can learn more about cap rate here .
Price History
Date / Event | Date | Event | Price |
---|---|---|---|
Mar 13, 2024 | Sold to Carolyn Riehl, Peter Santogade | ||
Sold to Carolyn Riehl, Peter Santogade | |||
Jan 11, 2024 | In contract | - | |
In contract | |||
Oct 19, 2023 | Listed by Corcoran Group | $665,000 | |
Listed by Corcoran Group | |||
Aug 10, 2016 | Sold to Siraj Ahmed | ||
Sold to Siraj Ahmed | |||
Oct 11, 2006 | Sold to Katherine Chiu Hinton, Lucy... | ||
Sold to Katherine Chiu Hinton, Lucy... |
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
Date | Unit | Beds | Baths | Sqft | Price | Closed | Owner | Listed By |
---|---|---|---|---|---|---|---|---|
06/24/2024
|
3 Bed
|
2 Bath
|
-
|
$1,250,000
3 Bed
2 Bath
|
$1,200,000
-4.00%
12/12/2024
|
-
|
Joseph Grosso
Corcoran Group
| |
05/15/2024
|
2 Bed
|
1 Bath
|
-
|
$649,000
2 Bed
1 Bath
|
$625,000
-3.70%
10/17/2024
|
-
|
Ann Ferguson
Ann Ferguson LLC
| |
01/13/2024
|
1 Bed
|
1 Bath
|
750 ft²
|
$399,000
1 Bed
1 Bath
750 ft²
|
$399,000
06/26/2024
|
-
|
Ann Ferguson
Ann Ferguson LLC
| |
11/27/2023
|
2 Bed
|
1 Bath
|
-
|
$649,000
2 Bed
1 Bath
|
$625,750
-3.58%
08/20/2024
|
-
|
Lawrence Williams
Corcoran Group
| |
10/19/2023
|
2 Bed
|
1 Bath
|
-
|
$665,000
2 Bed
1 Bath
|
$615,000
-7.52%
03/13/2024
|
-
|
Regina P Knight
Corcoran Group
| |
05/31/2023
|
2 Bed
|
1 Bath
|
-
|
$649,000
2 Bed
1 Bath
|
$619,500
-4.55%
10/19/2023
|
-
|
Athena Witt
Douglas Elliman Real Estate
| |
02/02/2023
|
2 Bed
|
1 Bath
|
-
|
$839,000
2 Bed
1 Bath
|
$800,000
-4.65%
05/18/2023
|
-
|
Carl Ed Hardesty
Compass
| |
12/17/2022
|
3 Bed
|
2 Bath
|
-
|
$900,000
3 Bed
2 Bath
|
$925,000
+2.78%
04/25/2023
|
-
|
Joshua B Rubin
Douglas Elliman Real Estate
| |
11/10/2022
|
2 Bed
|
1 Bath
|
-
|
$659,000
2 Bed
1 Bath
|
$659,000
02/19/2023
|
-
|
Thomas Michael Rozboril
Compass
| |
09/26/2022
|
2 Bed
|
1 Bath
|
-
|
$649,000
2 Bed
1 Bath
|
$610,000
-6.01%
04/17/2023
|
-
|
Athena Witt
Douglas Elliman Real Estate
| |
09/07/2022
|
2 Bed
|
1 Bath
|
-
|
$659,000
2 Bed
1 Bath
|
$645,000
-2.12%
02/19/2023
|
-
|
Thomas Michael Rozboril
Compass
| |
07/15/2022
|
1 Bed
|
1 Bath
|
-
|
$649,000
1 Bed
1 Bath
|
$499,000
-23.11%
11/28/2022
|
-
|
Julia Massard
Compass
| |
06/07/2022
|
3 Bed
|
2 Bath
|
-
|
$1,229,000
3 Bed
2 Bath
|
$1,110,000
-9.68%
10/25/2022
|
-
|
Joseph Grosso
Corcoran Group
| |
02/22/2022
|
2 Bed
|
1 Bath
|
950 ft²
|
$635,000
2 Bed
1 Bath
950 ft²
|
$610,000
-3.94%
09/13/2022
|
-
|
Larry Grunfeld
Elliman
| |
08/16/2021
|
3 Bed
|
2 Bath
|
1200 ft²
|
$1,250,000
3 Bed
2 Bath
1200 ft²
|
$1,250,000
11/30/2021
|
-
|
Athena Witt
Douglas Elliman Real Estate
| |
08/10/2021
|
2 Bed
|
1 Bath
|
-
|
$675,000
2 Bed
1 Bath
|
$675,000
12/23/2021
|
-
|
Thomas Michael Rozboril
Compass
| |
07/02/2021
|
1 Bed
|
1 Bath
|
-
|
$305,000
1 Bed
1 Bath
|
$305,000
06/15/2021
|
-
|
Rachel Richards
Halstead Property, LLC
| |
05/10/2021
|
2 Bed
|
1 Bath
|
950 ft²
|
$699,000
2 Bed
1 Bath
950 ft²
|
$715,000
+2.29%
11/03/2021
|
-
|
Ann Ferguson
Ann Ferguson LLC
| |
02/02/2021
|
2 Bed
|
1 Bath
|
-
|
$650,000
2 Bed
1 Bath
|
$610,000
-6.15%
06/23/2021
|
-
|
Craig Roth
Next Stop NY
| |
06/26/2020
|
2 Bed
|
1 Bath
|
-
|
$630,000
2 Bed
1 Bath
|
$615,000
-2.38%
08/23/2021
|
-
|
Joseph Grosso
Corcoran Group
| |
03/04/2019
|
3 Bed
|
2 Bath
|
-
|
$1,195,000
3 Bed
2 Bath
|
$1,155,000
-3.35%
09/12/2019
|
-
|
Regina P Knight
Corcoran Group
| |
05/04/2018
|
2 Bed
|
1 Bath
|
924 ft²
|
$770,000
2 Bed
1 Bath
924 ft²
|
$770,000
09/04/2018
|
-
|
Joseph Grosso
Corcoran Group
| |
05/23/2016
|
2 Bed
|
1 Bath
|
950 ft²
|
-
2 Bed
1 Bath
950 ft²
|
-
-
|
-
|
Mark Lewis
Bond New York Properties LLC
| |
05/12/2016
|
3 Bed
|
2 Bath
|
-
|
$825,000
3 Bed
2 Bath
|
$840,000
+1.82%
08/08/2016
|
-
|
Joseph Grosso
Corcoran Group
| |
03/01/2016
|
1 Bed
|
1 Bath
|
-
|
-
1 Bed
1 Bath
|
-
-
|
-
|
Ann Ferguson
Ann Ferguson LLC
| |
02/04/2016
|
Studio
|
1 Bath
|
-
|
$285,000
Studio
1 Bath
|
$275,000
-3.51%
08/24/2016
|
-
|
Regina P Knight
Corcoran Group
| |
09/16/2015
|
Studio
|
1 Bath
|
-
|
$265,000
Studio
1 Bath
|
$250,000
-5.66%
04/15/2016
|
-
|
Regina P Knight
Corcoran Group
| |
06/22/2015
|
2 Bed
|
1 Bath
|
-
|
$625,000
2 Bed
1 Bath
|
$625,000
09/29/2015
|
-
|
Regina P Knight
Corcoran Group
| |
04/07/2015
|
1 Bed
|
1 Bath
|
700 ft²
|
$495,000
1 Bed
1 Bath
700 ft²
|
$480,000
-3.03%
07/20/2015
|
-
|
Athena Witt
Douglas Elliman Real Estate
| |
03/31/2015
|
2 Bed
|
1 Bath
|
904 ft²
|
$680,000
2 Bed
1 Bath
904 ft²
|
$660,000
-2.94%
03/31/2015
|
-
|
Robert Dvorin
Douglas Elliman Real Estate
| |
02/13/2015
|
2 Bed
|
1 Bath
|
-
|
$564,000
2 Bed
1 Bath
|
$564,000
02/05/2021
|
-
|
Mark Lewis
Bond New York Properties LLC
| |
11/07/2014
|
2 Bed
|
1 Bath
|
-
|
-
2 Bed
1 Bath
|
$610,000
07/29/2015
|
-
|
Klara Madlin
Ann Ferguson LLC
| |
09/20/2013
|
2 Bed
|
1 Bath
|
950 ft²
|
$579,000
2 Bed
1 Bath
950 ft²
|
-
-
|
-
|
Athena T. Witt
Prudential Douglas Elliman Real Estate
| |
04/25/2013
|
Studio
|
1 Bath
|
500 ft²
|
$213,000
Studio
1 Bath
500 ft²
|
$213,000
08/18/2013
|
-
|
Athena Witt
Douglas Elliman Real Estate
| |
05/04/2012
|
2 Bed
|
1 Bath
|
1000 ft²
|
-
2 Bed
1 Bath
1000 ft²
|
-
-
|
-
|
Frank Seegitz
Prudential Douglas Elliman Real Estate
| |
09/04/2011
|
2 Bed
|
1 Bath
|
1000 ft²
|
-
2 Bed
1 Bath
1000 ft²
|
$550,000
12/31/2012
|
-
|
Johnnie Gilbert
Klara Madlin Real Estate
|
Building Info
- 994 Units
- 1 Unit for Sale