54 Will Dr #87
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 20, 2026 | Price Increased |
$360,000
↑ $111K
(44.6%) | |
| Price Increased | |||
| May 13, 2026 | Listed by eXp Realty LLC - Corporate Office | $249,000 | |
| Listed by eXp Realty LLC - Corporate Office | |||
| |||
|
Welcome to your brand new home! This newly renovated, modern apartment features two generous bedrooms and an open-plan living/dining area, offering you a comfortable and stylish living experience. The kitchen is a highlight of this apartment, equipped with modern cabinetry and stainless steel appliances, and it also boasts a stylish and practical island table, perfect for your cooking and leisure. The apartment enjoys plenty of natural light and has a great layout. There is a laundry room in the building for your convenience. Even more surprisingly, this apartment comes with an assigned parking spot #87 and plenty of guest parking spaces. It offers convenient access to downtown Canton, allowing you to enjoy local shopping, dining, and entertainment. It is also located close to two commuter rail stations, making it easy for you to travel to Boston and the surrounding areas. photos are from previous listing.
| |||
| Sep 28, 2025 | No longer available | - | |
| No longer available | |||
| Jun 2, 2025 | Withdrawn | - | |
| Withdrawn | |||
| May 7, 2025 | Price Decreased |
$373,000
↓ $5K
(1.3%) | |
| Price Decreased | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/09/2025
|
2 Bed
|
1 Bath
|
895 ft²
|
$380,000
2 Bed
1 Bath
895 ft²
|
-
-
|
David LI
eXp Realty
| |
|
09/27/2024
|
2 Bed
|
1 Bath
|
895 ft²
|
$250,000
2 Bed
1 Bath
895 ft²
|
$285,000
+14.00%
10/28/2024
|
David LI
eXp Realty
| |
|
11/13/2020
|
2 Bed
|
1 Bath
|
895 ft²
|
$284,900
2 Bed
1 Bath
895 ft²
|
$274,000
-3.83%
02/03/2021
|
Michael Hannigan
Keller Williams Elite
| |
|
08/22/2020
|
1 Bed
|
1 Bath
|
657 ft²
|
$179,000
1 Bed
1 Bath
657 ft²
|
$170,000
-5.03%
12/24/2020
|
Deborah Webb
William Raveis R.E. & Home Services
| |
|
07/18/2017
|
2 Bed
|
1 Bath
|
893 ft²
|
$200,000
2 Bed
1 Bath
893 ft²
|
$195,000
-2.50%
08/28/2017
|
Mikel DeFrancesco
Value Home Realty, Inc.
| |
|
11/24/2006
|
2 Bed
|
1 Bath
|
928 ft²
|
$199,900
2 Bed
1 Bath
928 ft²
|
$185,000
-7.45%
08/20/2007
|
Louis Titus
Titus Companies
| |
|
11/03/2003
|
1 Bed
|
1 Bath
|
657 ft²
|
$155,900
1 Bed
1 Bath
657 ft²
|
$147,000
-5.71%
02/25/2004
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
12/05/2002
|
2 Bed
|
1 Bath
|
-
|
$179,900
2 Bed
1 Bath
|
$180,000
+0.06%
01/30/2003
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
01/12/2001
|
4 Bed
|
1 Bath
|
9999 ft²
|
$124,900
4 Bed
1 Bath
9999 ft²
|
$124,900
02/15/2001
|
Charlene Lombardi
We Realty Group - The Parshley Team
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017