54 Will Drive #86
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 24, 2020 | Sold | ||
| Sold | |||
| Aug 22, 2020 | Listed by William Raveis R.E. & Home Services | $179,000 | |
| Listed by William Raveis R.E. & Home Services | |||
| | |||
|
Don't miss this opportunity to own in Canton for under $200K. Welcome Home to simple comfortable one floor living with your own private entrance. Newer garden window brings sunlight into the eat - in kitchen. Bathroom, living room and bedroom windows all replaced in past few years. Newer front side access door and storm door. Gas stove, dishwasher and refrigerator in unit. Gas Heat FHW baseboard. Well care for unit, needs some freshening. Desirable Canton Village Complex with on-site management. On site laundry and storage bin. Conveniently located near commuter rail, highways and shopping. One assigned parking and guest parking.
| |||
| Feb 25, 2004 | Sold | ||
| Sold | |||
| Nov 3, 2003 | Listed by J. L. Pratt REALTORS® | $155,900 | |
| Listed by J. L. Pratt REALTORS® | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/09/2025
|
2 Bed
|
1 Bath
|
895 ft²
|
$380,000
2 Bed
1 Bath
895 ft²
|
-
-
|
David LI
eXp Realty
| |
|
09/27/2024
|
2 Bed
|
1 Bath
|
895 ft²
|
$250,000
2 Bed
1 Bath
895 ft²
|
$285,000
+14.00%
10/28/2024
|
David LI
eXp Realty
| |
|
11/13/2020
|
2 Bed
|
1 Bath
|
895 ft²
|
$284,900
2 Bed
1 Bath
895 ft²
|
$274,000
-3.83%
02/03/2021
|
Michael Hannigan
Keller Williams Elite
| |
|
08/22/2020
|
1 Bed
|
1 Bath
|
657 ft²
|
$179,000
1 Bed
1 Bath
657 ft²
|
$170,000
-5.03%
12/24/2020
|
Deborah Webb
William Raveis R.E. & Home Services
| |
|
07/18/2017
|
2 Bed
|
1 Bath
|
893 ft²
|
$200,000
2 Bed
1 Bath
893 ft²
|
$195,000
-2.50%
08/28/2017
|
Mikel DeFrancesco
Value Home Realty, Inc.
| |
|
11/24/2006
|
2 Bed
|
1 Bath
|
928 ft²
|
$199,900
2 Bed
1 Bath
928 ft²
|
$185,000
-7.45%
08/20/2007
|
Louis Titus
Titus Companies
| |
|
11/03/2003
|
1 Bed
|
1 Bath
|
657 ft²
|
$155,900
1 Bed
1 Bath
657 ft²
|
$147,000
-5.71%
02/25/2004
|
Janet Pratt
J. L. Pratt REALTORS®
| |
|
12/05/2002
|
2 Bed
|
1 Bath
|
-
|
$179,900
2 Bed
1 Bath
|
$180,000
+0.06%
01/30/2003
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
01/12/2001
|
4 Bed
|
1 Bath
|
9999 ft²
|
$124,900
4 Bed
1 Bath
9999 ft²
|
$124,900
02/15/2001
|
Charlene Lombardi
We Realty Group - The Parshley Team
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017