$733,000
●
Condo -
Off Market
54 Jarvis Cir. #54
Needham, MA 02492
4 Beds
4 Baths,
1
Half Bath
2,660 Ft²
$1,504,552
RealtyHop Estimate
103.59%
Since Sep 1, 2012
MA-Boston
Primary Model
About This Property
End unit of five (5) individual two-unit Townhomes. The party wall
will consist of a 10" thick fire and sound resistant barrier
between the two units. This unit has 2660sf, a private fenced back
yard with patio. 4 bedrooms, 3.5 baths , 4th Bedroom with bath on
third floor with walk-in closet. and unfinished basement for
further expansion. THE BEST NEW CONSTRUCTION VALUE IN METRO WEST
Unit Size
2,660 Ft²
Days on Market
-
Land Size
0.29 acres
Price per sqft
$278
Property Type
Condo
Property Taxes
-
HOA Dues
-
Year Built
2012
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #71322472)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 29, 2017 | Sold | ||
| Sold | |||
| May 17, 2017 | Listed by Coldwell Banker Realty - Newton | $995,000 | |
| Listed by Coldwell Banker Realty - Newton | |||
| | |||
|
Open House Saturday & Sunday 1-3. Sought after Needham location & price, this 5 years young Colonial townhouse offers all the benefits of a new single family home with one shared wall. Wait until you see the large, flat, & fenced in back yard. The property is a short distance to Volante Farms and the brand new Hillside Elementary School, expected completion in 2020. There are four finished levels. The first floor features a large open layout w/white kitchen cabinets, granite tops & SS appliances which opens to the fireplaced family room. A living room, dining room and half bath complete the 1st floor. The second floor offers 3 bedrooms, 2 full baths including the master bedroom. The finished walk up 3rd floor is flexible space - guest suite / in-law / au-pair / playroom, you name it! The finished lower level leads to a large bonus room, den / office / craft room. The property is easily viewed and will be open on Saturday May 20th & Sunday May 21st from 1:00pm to 3:00pm.
| |||
| Aug 15, 2012 | Sold | ||
| Sold | |||
| Jan 1, 2012 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $739,000 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
Property Highlights
Air Conditioning
Parking Available
Fireplace
Interior Details
Level: First
Width: 10
Length: 10
Features: Flooring - Hardwood, Cabinets - Upgraded, Open Floorplan, Recessed Lighting, Stainless Steel Appliances
Area: 100
Level: Second
Features: Bathroom - Full
Level: Second
Features: Closet, Flooring - Wall to Wall Carpet
Width: 16
Length: 11
Area: 176
Area: 300
Length: 20
Level: Third
Features: Bathroom - Full, Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet
Width: 15
Width: 10
Features: Flooring - Hardwood
Length: 12
Level: First
Area: 120
Features: Closet, Flooring - Wall to Wall Carpet
Width: 13
Length: 12
Area: 156
Level: Second
Features: Bathroom - Half
Level: First
Length: 11
Level: First
Area: 231
Features: Flooring - Hardwood
Width: 21
Length: 23
Level: First
Features: Flooring - Hardwood
Width: 16
Area: 368
Features: Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Closet, Flooring - Wall to Wall Carpet
Level: Second
Length: 13
Width: 21
Area: 273
Features: Bathroom - Full
Level: Third
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 3
Appliances: Range, Dishwasher, Disposal, Microwave, Gas Water Heater, Plumbed For Ice Maker, Utility Connections for Gas Range, Utility Connections for Electric Dryer
Flooring Type: Wood, Tile, Carpet
Laundry Features: Second Floor, Washer Hookup
Rooms: 8
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Workshop in Garage, Garage Faces Side, Off Street, Tandem, Paved
Garage Spaces: 2
Exterior Details
Has Property Attached
Entry Level: 1
Year Built Source: Builder
Year Built Details: Under Construction
PropertySubType: Condominium
Building Name: 54/56 Jarvis Circle Condominium
Structure Type: Townhouse, 2/3 Family, Attached
Stories (Total): 3
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Patio
Lead Paint: None
Lot Size Area: 0.29
Lot Size Units: Acres
Lot Size Acres: 0.29
Zoning: SFR
Parcel Number: 143947
Water Source: Public, Individual Meter
Utilities Details
Utilities: for Gas Range, for Electric Dryer, Washer Hookup, Icemaker Connection
Cooling Type: Central Air, Dual
Heating Type: Forced Air, Natural Gas
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Insurance, N/A
Association Fee Frequency: Annually
Community Features: Public Transportation, Shopping, Pool, Park, Walk/Jog Trails, Golf, Medical Facility, Highway Access, House of Worship, Private School, Public School, T-Station
Pets Allowed: Yes w/ Restrictions
Management: Other (See Remarks)
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/17/2017
|
4 Bed
|
4 Bath
|
3004 ft²
|
$995,000
4 Bed
4 Bath
3004 ft²
|
$995,000
12/29/2017
|
Rekha Butaney
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
01/01/2012
|
4 Bed
|
4 Bath
|
2660 ft²
|
$739,000
4 Bed
4 Bath
2660 ft²
|
$733,000
-0.81%
08/15/2012
|
Christopher Byrne
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017