$995,000
●
Condo -
Off Market
54 Jarvis Circle #54
Needham, MA 02492
4 Beds
4 Baths,
1
Half Bath
3,004 Ft²
$1,552,309
RealtyHop Estimate
56.01%
Since Jan 1, 2018
MA-Boston
Primary Model
About This Property
Open House Saturday & Sunday 1-3. Sought after Needham location &
price, this 5 years young Colonial townhouse offers all the
benefits of a new single family home with one shared wall. Wait
until you see the large, flat, & fenced in back yard. The property
is a short distance to Volante Farms and the brand new Hillside
Elementary School, expected completion in 2020. There are four
finished levels. The first floor features a large open layout
w/white kitchen cabinets, granite tops & SS appliances which opens
to the fireplaced family room. A living room, dining room and half
bath complete the 1st floor. The second floor offers 3 bedrooms, 2
full baths including the master bedroom. The finished walk up 3rd
floor is flexible space - guest suite / in-law / au-pair /
playroom, you name it! The finished lower level leads to a large
bonus room, den / office / craft room. The property is easily
viewed and will be open on Saturday May 20th & Sunday May 21st from
1:00pm to 3:00pm.
Unit Size
3,004 Ft²
Days on Market
-
Land Size
0.25 acres
Price per sqft
$331
Property Type
Condo
Property Taxes
$777
HOA Dues
-
Year Built
2012
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72166738)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 29, 2017 | Sold | ||
| Sold | |||
| May 17, 2017 | Listed by Coldwell Banker Realty - Newton | $995,000 | |
| Listed by Coldwell Banker Realty - Newton | |||
| Aug 15, 2012 | Sold | ||
| Sold | |||
| Jan 1, 2012 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $739,000 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
| | |||
|
End unit of five (5) individual two-unit Townhomes. The party wall will consist of a 10" thick fire and sound resistant barrier between the two units. This unit has 2660sf, a private fenced back yard with patio. 4 bedrooms, 3.5 baths , 4th Bedroom with bath on third floor with walk-in closet. and unfinished basement for further expansion. THE BEST NEW CONSTRUCTION VALUE IN METRO WEST
| |||
Property Highlights
Air Conditioning
Parking Available
Fireplace
Interior Details
Level: First
Width: 10
Length: 10
Features: Flooring - Hardwood, Countertops - Stone/Granite/Solid
Area: 100
Level: Second
Features: Bathroom - Full
Level: Second
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 16
Area: 176
Area: 300
Length: 20
Level: Third
Features: Bathroom - Full, Skylight, Flooring - Wall to Wall Carpet
Width: 15
Width: 10
Features: Flooring - Hardwood
Length: 12
Level: First
Area: 120
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 13
Area: 156
Level: Second
Features: Bathroom - Half
Level: First
Length: 11
Level: First
Area: 231
Features: Flooring - Hardwood
Width: 21
Length: 23
Level: First
Features: Flooring - Hardwood
Width: 16
Area: 368
Features: Bathroom - Full, Flooring - Hardwood
Level: Second
Length: 21
Width: 13
Area: 273
Features: Bathroom - Full
Level: Second
Features: Yes
Half Bathrooms: 1
Full Bathrooms: 3
Interior Features: Bathroom - Full, Bathroom, Play Room
Appliances: Range, Dishwasher, Disposal, Microwave, Refrigerator, Gas Water Heater
Flooring Type: Wood, Tile, Flooring - Wall to Wall Carpet
Laundry Features: In Unit
Rooms: 8
Has Fireplace
Fireplace Features: Family Room
Fireplaces: 1
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Garage Door Opener, Off Street
Garage Spaces: 2
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Townhouse
Stories (Total): 4
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Porch, Patio
Lead Paint: None
Lot Size Area: 0.25
Lot Size Units: Acres
Lot Size Acres: 0.25
Zoning: SRB
Parcel Number: M:122.0 B:0027 L:0054.0, 143947
Water Source: Public
Financial Details
Tax Assessed Value: $784,400
Tax Annual Amount: $9,327
Utilities Details
Cooling Type: Central Air
Heating Type: Central, Forced Air
Sewer : Public Sewer
Location Details
Community Features: Public Transportation, Pool, Park, Walk/Jog Trails
Pets Allowed: Yes w/ Restrictions
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
05/17/2017
|
4 Bed
|
4 Bath
|
3004 ft²
|
$995,000
4 Bed
4 Bath
3004 ft²
|
$995,000
12/29/2017
|
Rekha Butaney
Coldwell Banker Residential Brokerage - Newton - Centre St.
| |
|
01/01/2012
|
4 Bed
|
4 Bath
|
2660 ft²
|
$739,000
4 Bed
4 Bath
2660 ft²
|
$733,000
-0.81%
08/15/2012
|
Christopher Byrne
Berkshire Hathaway HomeServices Commonwealth Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017