5120 Williams Fork Trl #201
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 8, 2024 | Sold | ||
| Sold | |||
| Feb 20, 2024 | Listed by Coldwell Banker Realty 14 | $346,000 | |
| Listed by Coldwell Banker Realty 14 | |||
| | |||
|
Move-in ready and renovated top-floor end unit, featuring a complete remodel within the last 3 years! Open floor plan and wood-look LVP flooring throughout. The updated kitchen boasts stainless steel appliances, soft-close hardware, and ample storage space. Enjoy relaxing on the private, covered balcony while taking in the peek-a-boo mountain views. The primary bedroom includes a walk-in closet and private bathroom for added convenience. The unit includes a reserved parking space, small storage closet to the right of the front door, & community laundry room just down the hall. Nice HOA amenities including a clubhouse with indoor pool, hot tub, sauna, weight room, pool table/ping pong, outdoor tennis courts, and plenty of walking space for dogs. The location is unbeatable, with Twin Lakes Open Space and a dog park just steps away. Conveniently located within walking distance to Avery Brewery, Humankind Coffee Shop, King Soopers, and more. Only a 10-minute drive to downtown Boulder. Schedule your showing today!
| |||
| Feb 7, 2024 | Listed by Coldwell Banker Realty-Boulder | $346,000 | |
| Listed by Coldwell Banker Realty-Boulder | |||
| Dec 23, 2021 | Sold | ||
| Sold | |||
| Nov 9, 2021 | Listed by RE/MAX of Boulder Annex | $300,000 | |
| Listed by RE/MAX of Boulder Annex | |||
| | |||
|
Everything is brand new! Stunning top floor (2nd floor), end unit was taken down to the studs & made modern including plumbing, windows & electrical. Airy, open floor plan features wood-look LVP & on trend paint colors. The lovely white kitchen boasts stainless steel appliances & soft close hardware. Spacious master bedroom w/private master bath & walk-in closet. Peak-a-boo views of the mountains from all windows. Private, shaded balcony. One reserved parking space. A small storage closet in the entrance of the building. Complex includes resort styled amenities from the indoor pool to the tennis courts. Close proximity to trails, shopping, restaurants, dog park and breweries. Easy commute to downtown Boulder or Longmont. 14 month home warranty included to the buyer.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/26/2025
|
2 Bed
|
1 Bath
|
924 ft²
|
$343,000
2 Bed
1 Bath
924 ft²
|
-
-
|
James Graham
Structure Property Group LLC
| |
|
05/03/2025
|
1 Bed
|
1 Bath
|
625 ft²
|
$271,000
1 Bed
1 Bath
625 ft²
|
-
-
|
Leslie Herz
Coldwell Banker Realty 14
| |
|
04/23/2025
|
2 Bed
|
1 Bath
|
924 ft²
|
$357,200
2 Bed
1 Bath
924 ft²
|
$345,000
-3.42%
08/11/2025
|
Boulder Home Source
RE/MAX Alliance
| |
|
02/07/2024
|
2 Bed
|
2 Bath
|
924 ft²
|
$346,000
2 Bed
2 Bath
924 ft²
|
$345,000
-0.29%
04/08/2024
|
Leslie Herz
Coldwell Banker Realty 14
| |
|
09/27/2023
|
2 Bed
|
2 Bath
|
924 ft²
|
$352,900
2 Bed
2 Bath
924 ft²
|
$350,000
-0.82%
11/29/2023
|
Kevin Chard
Phoenix Realty & Property Mngt
| |
|
04/04/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$269,000
1 Bed
1 Bath
625 ft²
|
$269,000
05/08/2023
|
Liz Benson
WK Real Estate
| |
|
03/30/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$285,000
1 Bed
1 Bath
625 ft²
|
$280,000
-1.75%
05/10/2023
|
Wilhelm Estes
Berkshire Hathaway HomeServices Rocky Mtn Realtors
| |
|
02/25/2022
|
2 Bed
|
2 Bath
|
924 ft²
|
$335,000
2 Bed
2 Bath
924 ft²
|
$355,050
+5.99%
03/14/2022
|
Ashley Jefferies
The Agency - Boulder
| |
|
01/18/2022
|
2 Bed
|
2 Bath
|
924 ft²
|
$325,000
2 Bed
2 Bath
924 ft²
|
$335,000
+3.08%
02/23/2022
|
Andy Burgess
Compass - Boulder
| |
|
12/23/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$260,000
1 Bed
1 Bath
625 ft²
|
$250,000
-3.85%
02/15/2022
|
Joel Thompson
RE/MAX Alliance-Boulder
| |
|
12/02/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$225,000
1 Bed
1 Bath
625 ft²
|
$240,000
+6.67%
01/03/2022
|
Donna Voss
RE/MAX of Boulder, Inc
| |
|
11/19/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$255,000
1 Bed
1 Bath
625 ft²
|
$255,000
12/22/2021
|
Rich Gribbon
RE/MAX of Boulder
| |
|
11/17/2021
|
2 Bed
|
2 Bath
|
924 ft²
|
$315,000
2 Bed
2 Bath
924 ft²
|
$321,246
+1.98%
01/18/2022
|
Dan Heine
Dan Heine Real Estate
| |
|
11/09/2021
|
2 Bed
|
2 Bath
|
924 ft²
|
$300,000
2 Bed
2 Bath
924 ft²
|
$325,000
+8.33%
12/23/2021
|
Gina Lesch
RE/MAX of Boulder Annex
| |
|
10/30/2019
|
1 Bed
|
1 Bath
|
625 ft²
|
$199,900
1 Bed
1 Bath
625 ft²
|
$197,000
-1.45%
12/27/2019
|
April Neuhaus
| |
|
08/25/2016
|
1 Bed
|
1 Bath
|
625 ft²
|
$157,500
1 Bed
1 Bath
625 ft²
|
$156,000
-0.95%
10/03/2016
|
Tom Fowler
Coldwell Banker Realty-Boulder
| |
|
05/18/2016
|
1 Bed
|
1 Bath
|
625 ft²
|
$145,000
1 Bed
1 Bath
625 ft²
|
$150,000
+3.45%
05/31/2016
|
Tom Fowler
Coldwell Banker Realty-Boulder
| |
|
05/10/2016
|
2 Bed
|
2 Bath
|
924 ft²
|
$216,000
2 Bed
2 Bath
924 ft²
|
$216,000
06/13/2016
|
John Farley
Compass - Boulder
| |
|
10/02/2015
|
1 Bed
|
1 Bath
|
625 ft²
|
$140,000
1 Bed
1 Bath
625 ft²
|
$140,000
11/16/2015
|
Laurell Richey
Porchlight RE Group-Boulder
| |
|
09/18/2015
|
2 Bed
|
2 Bath
|
924 ft²
|
$180,000
2 Bed
2 Bath
924 ft²
|
$181,000
+0.56%
10/30/2015
|
Laurell Richey
Epique Realty
| |
|
08/12/2015
|
2 Bed
|
2 Bath
|
924 ft²
|
$185,500
2 Bed
2 Bath
924 ft²
|
$186,500
+0.54%
10/26/2015
|
Joe Bennell
The Colorado Group
| |
|
06/16/2013
|
1 Bed
|
1 Bath
|
625 ft²
|
$105,000
1 Bed
1 Bath
625 ft²
|
$97,650
-7.00%
07/19/2013
|
Kim Ranes
Diamond 4 Realty, LLC
|
Building Info
- 3 Units for Sale
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017