$150,000
●
Condo -
Off Market
5120 Williams Fork Trl #112
Boulder, CO 80301
1 Bed
1 Bath
625 Ft²
$242,195
RealtyHop Estimate
67.03%
Since Jun 1, 2016
CO-Denver
Primary Model
About This Property
Affordable condo in Gunbarrel walking distance to shopping,
restaurants and employers. Could be great investor unit as-is or
perfect remodel opportunity. Southern exposure with large
south-facing deck with gate. Includes assigned parking space #108.
Unit location close to community amenities including clubhouse,
tennis and courtyards. Unit gas, water and electricity billed by
HOA company in addition to monthly HOA fee. HOA Special Assessment
of $34.75/mo for new roof.
Unit Size
625 Ft²
Days on Market
-
Land Size
-
Price per sqft
$232
Property Type
Condo
Property Taxes
$56
HOA Dues
$145
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (IRES MLS #791626)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 31, 2016 | Sold | ||
| Sold | |||
| May 18, 2016 | Listed by Coldwell Banker Realty-Boulder | $145,000 | |
| Listed by Coldwell Banker Realty-Boulder | |||
| Jun 27, 2011 | Listed | $79,900 | |
| Listed | |||
| | |||
|
Wonderful, bright 1st floor condo with Southern Exposure. South facing deck to Eaton Park and Open Space. Large deck for entertaining. Ready to move in. Great HOA with indoor pool, exercise facility and more.
| |||
| Jul 9, 2005 | Listed | $87,000 | |
| Listed | |||
| | |||
|
Great starter or rental property. Priced for quick sale with New luxurious carpet. Great features in the complex, RV-Boat-Car storage for $10 per month, storage container of 10 X 10 for $10 per month, indoor pool, hot tub, tennis courts, weight room, playground, dog/cat allowed for owner occupied, and one assigned parking space. Landscape on your outdoor patio, others have trees and shrubs. This is a clean slate use your imagination.
| |||
Property Highlights
Air Conditioning
Parking Details
Has Garage
Garage Spaces: 1
Interior Details
Bedrooms: 1
Appliances: Electric Range/Oven, Self Cleaning Oven, Dishwasher, Refrigerator
Common walls with other units/homes: No One Below
Basement: None
Exterior Details
Has Property Attached
Square Footage: 625
Square Footage Source: Assessor
Property Condition: Not New, Previously Owned
Year Built: 1969
Above Grade Finished Area: 625Square Feet
Building Area Total: 625
Levels: Five+ Levels
Building Area Units: Square Feet
Construction Materials: Brick/Brick Veneer
Patio and Porch Features: Patio
Roof: Composition
Pool Features: Private
Pool is Private
Lot Size Units: Square Feet
Water Source: City Water, city
Financial Details
Tax Annual Amount: $677
HOA/Condo/Coop Fee Includes: Common Amenities, Trash, Snow Removal, Maintenance Grounds, Management, Utilities, Maintenance Structure, Hazard Insurance
Association Name: Hast & Company
HOA Fee: $145
HOA Fee Frequency: Monthly
Association Phone: 303-444-2575
Utilities Details
Cooling Type: Central Air
Heating Type: Hot Water
Utilities for Property: Natural Gas Available
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
12/26/2025
|
2 Bed
|
1 Bath
|
924 ft²
|
$343,000
2 Bed
1 Bath
924 ft²
|
-
-
|
James Graham
Structure Property Group LLC
| |
|
05/03/2025
|
1 Bed
|
1 Bath
|
625 ft²
|
$271,000
1 Bed
1 Bath
625 ft²
|
-
-
|
Leslie Herz
Coldwell Banker Realty 14
| |
|
04/23/2025
|
2 Bed
|
1 Bath
|
924 ft²
|
$357,200
2 Bed
1 Bath
924 ft²
|
$345,000
-3.42%
08/11/2025
|
Boulder Home Source
RE/MAX Alliance
| |
|
02/07/2024
|
2 Bed
|
2 Bath
|
924 ft²
|
$346,000
2 Bed
2 Bath
924 ft²
|
$345,000
-0.29%
04/08/2024
|
Leslie Herz
Coldwell Banker Realty 14
| |
|
09/27/2023
|
2 Bed
|
2 Bath
|
924 ft²
|
$352,900
2 Bed
2 Bath
924 ft²
|
$350,000
-0.82%
11/29/2023
|
Kevin Chard
Phoenix Realty & Property Mngt
| |
|
04/04/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$269,000
1 Bed
1 Bath
625 ft²
|
$269,000
05/08/2023
|
Liz Benson
WK Real Estate
| |
|
03/30/2023
|
1 Bed
|
1 Bath
|
625 ft²
|
$285,000
1 Bed
1 Bath
625 ft²
|
$280,000
-1.75%
05/10/2023
|
Wilhelm Estes
Berkshire Hathaway HomeServices Rocky Mtn Realtors
| |
|
02/25/2022
|
2 Bed
|
2 Bath
|
924 ft²
|
$335,000
2 Bed
2 Bath
924 ft²
|
$355,050
+5.99%
03/14/2022
|
Ashley Jefferies
The Agency - Boulder
| |
|
01/18/2022
|
2 Bed
|
2 Bath
|
924 ft²
|
$325,000
2 Bed
2 Bath
924 ft²
|
$335,000
+3.08%
02/23/2022
|
Andy Burgess
Compass - Boulder
| |
|
12/23/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$260,000
1 Bed
1 Bath
625 ft²
|
$250,000
-3.85%
02/15/2022
|
Joel Thompson
RE/MAX Alliance-Boulder
| |
|
12/02/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$225,000
1 Bed
1 Bath
625 ft²
|
$240,000
+6.67%
01/03/2022
|
Donna Voss
RE/MAX of Boulder, Inc
| |
|
11/19/2021
|
1 Bed
|
1 Bath
|
625 ft²
|
$255,000
1 Bed
1 Bath
625 ft²
|
$255,000
12/22/2021
|
Rich Gribbon
RE/MAX of Boulder
| |
|
11/17/2021
|
2 Bed
|
2 Bath
|
924 ft²
|
$315,000
2 Bed
2 Bath
924 ft²
|
$321,246
+1.98%
01/18/2022
|
Dan Heine
Dan Heine Real Estate
| |
|
11/09/2021
|
2 Bed
|
2 Bath
|
924 ft²
|
$300,000
2 Bed
2 Bath
924 ft²
|
$325,000
+8.33%
12/23/2021
|
Gina Lesch
RE/MAX of Boulder Annex
| |
|
10/30/2019
|
1 Bed
|
1 Bath
|
625 ft²
|
$199,900
1 Bed
1 Bath
625 ft²
|
$197,000
-1.45%
12/27/2019
|
April Neuhaus
| |
|
08/25/2016
|
1 Bed
|
1 Bath
|
625 ft²
|
$157,500
1 Bed
1 Bath
625 ft²
|
$156,000
-0.95%
10/03/2016
|
Tom Fowler
Coldwell Banker Realty-Boulder
| |
|
05/18/2016
|
1 Bed
|
1 Bath
|
625 ft²
|
$145,000
1 Bed
1 Bath
625 ft²
|
$150,000
+3.45%
05/31/2016
|
Tom Fowler
Coldwell Banker Realty-Boulder
| |
|
05/10/2016
|
2 Bed
|
2 Bath
|
924 ft²
|
$216,000
2 Bed
2 Bath
924 ft²
|
$216,000
06/13/2016
|
John Farley
Compass - Boulder
| |
|
10/02/2015
|
1 Bed
|
1 Bath
|
625 ft²
|
$140,000
1 Bed
1 Bath
625 ft²
|
$140,000
11/16/2015
|
Laurell Richey
Porchlight RE Group-Boulder
| |
|
09/18/2015
|
2 Bed
|
2 Bath
|
924 ft²
|
$180,000
2 Bed
2 Bath
924 ft²
|
$181,000
+0.56%
10/30/2015
|
Laurell Richey
Epique Realty
| |
|
08/12/2015
|
2 Bed
|
2 Bath
|
924 ft²
|
$185,500
2 Bed
2 Bath
924 ft²
|
$186,500
+0.54%
10/26/2015
|
Joe Bennell
The Colorado Group
| |
|
06/16/2013
|
1 Bed
|
1 Bath
|
625 ft²
|
$105,000
1 Bed
1 Bath
625 ft²
|
$97,650
-7.00%
07/19/2013
|
Kim Ranes
Diamond 4 Realty, LLC
|
Building Info
5120 Williams Fork Trail
5120 Williams Fork Trail, Boulder, CO 80301
- 3 Units for Sale
About Gunbarrel
Similar Homes for Sale
Currently no similar homes aroundNearby Rentals
Listed by: Tom Fowler, Coldwell Banker Realty-Boulder
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 791626
Information source: Information and Real Estate Services, LLC. Provided for limited non-commercial use only under IRES Rules © Copyright IRES.Listing information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed by the MLS. Compensation information displayed on listing details is only applicable to other participants and subscribers of the source MLS.
Last Updated: 3 years ago
Data Source: IRES MLS, MLS# 791626
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017