51 Will Drive #13751
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2003 | Sold | ||
| Sold | |||
| Sep 29, 2003 | Listed by Century 21 C & S Properties | $182,900 | |
| Listed by Century 21 C & S Properties | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/21/2025
|
2 Bed
|
1 Bath
|
910 ft²
|
$360,000
2 Bed
1 Bath
910 ft²
|
$340,000
-5.56%
04/30/2025
|
Lu Ouyang
Compass
| |
|
09/19/2024
|
1 Bed
|
1 Bath
|
687 ft²
|
$298,000
1 Bed
1 Bath
687 ft²
|
$298,000
10/30/2024
|
Stonehurst RE Group
Keller Williams Realty Evolution
| |
|
07/18/2024
|
1 Bed
|
1 Bath
|
676 ft²
|
$265,000
1 Bed
1 Bath
676 ft²
|
$270,000
+1.89%
08/15/2024
|
Mahnaz Zeinali
JnC Real Estate LLC
| |
|
05/31/2023
|
1 Bed
|
1 Bath
|
760 ft²
|
$259,000
1 Bed
1 Bath
760 ft²
|
$276,000
+6.56%
06/30/2023
|
Barbara Dzengelewski
Coldwell Banker Realty - Milton
| |
|
02/24/2022
|
1 Bed
|
1 Bath
|
687 ft²
|
$249,000
1 Bed
1 Bath
687 ft²
|
$240,000
-3.61%
05/04/2022
|
Nicholson Cantave
Cantave Realty Group, Inc.
| |
|
11/03/2021
|
2 Bed
|
1 Bath
|
910 ft²
|
$279,000
2 Bed
1 Bath
910 ft²
|
$270,000
-3.23%
01/14/2022
|
Helen Tarantino
Shore Road Realty - Cityside
| |
|
04/08/2021
|
1 Bed
|
1 Bath
|
676 ft²
|
$219,000
1 Bed
1 Bath
676 ft²
|
$209,000
-4.57%
06/22/2021
|
Zilda Faria
Coldwell Banker Realty - Canton
| |
|
06/25/2020
|
1 Bed
|
1 Bath
|
748 ft²
|
$189,900
1 Bed
1 Bath
748 ft²
|
$189,000
-0.47%
07/31/2020
|
Jim Gibbons
RE/MAX Real Estate Center
| |
|
04/23/2020
|
1 Bed
|
1 Bath
|
750 ft²
|
$189,900
1 Bed
1 Bath
750 ft²
|
$189,000
-0.47%
06/25/2020
|
James Thompson
Allison James Estates & Homes of MA, LLC
| |
|
10/10/2019
|
1 Bed
|
1 Bath
|
764 ft²
|
$149,900
1 Bed
1 Bath
764 ft²
|
$145,000
-3.27%
11/20/2019
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
06/26/2018
|
2 Bed
|
1 Bath
|
910 ft²
|
$246,900
2 Bed
1 Bath
910 ft²
|
$251,500
+1.86%
08/17/2018
|
Mary Yazbeck
RE/MAX Real Estate Center
| |
|
05/03/2018
|
2 Bed
|
1 Bath
|
910 ft²
|
$230,000
2 Bed
1 Bath
910 ft²
|
$240,000
+4.35%
06/18/2018
|
Melissa Mayer
Compass
| |
|
06/11/2016
|
1 Bed
|
1 Bath
|
687 ft²
|
$108,900
1 Bed
1 Bath
687 ft²
|
$103,500
-4.96%
11/07/2016
|
Nicholson Cantave
Cantave Realty Group, Inc.
| |
|
05/13/2016
|
1 Bed
|
1 Bath
|
764 ft²
|
$119,900
1 Bed
1 Bath
764 ft²
|
$117,000
-2.42%
05/31/2016
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
04/14/2016
|
1 Bed
|
1 Bath
|
748 ft²
|
$137,900
1 Bed
1 Bath
748 ft²
|
$150,000
+8.77%
05/17/2016
|
Ruth DiPietrantonio
Monarch Realty Group, LLC
| |
|
12/18/2015
|
1 Bed
|
1 Bath
|
676 ft²
|
$120,900
1 Bed
1 Bath
676 ft²
|
$110,000
-9.02%
12/18/2015
|
Ralph Lanzetta
William Raveis R.E. & Home Services
| |
|
09/17/2015
|
1 Bed
|
1 Bath
|
760 ft²
|
$135,000
1 Bed
1 Bath
760 ft²
|
$135,000
10/29/2015
|
Lorraine Mitchell
Coldwell Banker Realty - Milton
| |
|
11/21/2014
|
1 Bed
|
1 Bath
|
676 ft²
|
$109,900
1 Bed
1 Bath
676 ft²
|
$110,000
+0.09%
01/30/2015
|
Fran Mcdavitt
RE/MAX Real Estate Center
| |
|
10/27/2013
|
1 Bed
|
1 Bath
|
760 ft²
|
$119,000
1 Bed
1 Bath
760 ft²
|
$118,000
-0.84%
12/30/2013
|
Marlene Wise
Coldwell Banker Realty - Canton
| |
|
01/25/2008
|
1 Bed
|
1 Bath
|
760 ft²
|
$139,900
1 Bed
1 Bath
760 ft²
|
$127,500
-8.86%
04/30/2008
|
Ralph Lanzetta
William Raveis R.E. & Home Services
| |
|
06/19/2007
|
2 Bed
|
1 Bath
|
910 ft²
|
$182,900
2 Bed
1 Bath
910 ft²
|
$178,000
-2.68%
08/30/2007
|
Mary Elaine Daly
Century 21 N. Shore By The Sea
| |
|
04/13/2007
|
1 Bed
|
1 Bath
|
676 ft²
|
$130,000
1 Bed
1 Bath
676 ft²
|
$133,000
+2.31%
08/14/2007
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
09/06/2005
|
1 Bed
|
1 Bath
|
676 ft²
|
$189,000
1 Bed
1 Bath
676 ft²
|
$187,000
-1.06%
10/31/2005
|
Nanci Kirkland
Century 21 Access Properties
| |
|
09/29/2003
|
2 Bed
|
1 Bath
|
910 ft²
|
$182,900
2 Bed
1 Bath
910 ft²
|
$177,000
-3.23%
10/31/2003
|
Barbara Miller
Compass
| |
|
03/14/2003
|
2 Bed
|
1 Bath
|
910 ft²
|
$169,900
2 Bed
1 Bath
910 ft²
|
$169,900
04/30/2003
|
Ellen Euse
Conway - Canton
| |
|
11/13/2001
|
1 Bed
|
1 Bath
|
760 ft²
|
$122,900
1 Bed
1 Bath
760 ft²
|
$122,000
-0.73%
01/05/2002
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
04/23/1999
|
1 Bed
|
1 Bath
|
700 ft²
|
$79,900
1 Bed
1 Bath
700 ft²
|
$77,000
-3.63%
06/29/1999
|
Nadine Israel
The Fred & Nadine Team
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017