51 Will Dr #135
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 18, 2015 | Listed by William Raveis R.E. & Home Services | $120,900 | |
| Listed by William Raveis R.E. & Home Services | |||
| | |||
|
Nice, sunny, top floor corner unit at Canton Village. Enjoy the pool and patio area all summer beginning Memorial Day weekend. Association fee includes water, sewer, hot water, outside maintenance, snow removal, trash removal, landscaping. Coin op washer/dryer on ground level. One deeded parking spot with plenty of guest parking. Building has newer roof, common area carpeting, appliances, wall to wall carpeting, slider to balcony, upgraded bathroom. There is also additional storage space in the walk-up attic.
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
01/21/2025
|
2 Bed
|
1 Bath
|
910 ft²
|
$360,000
2 Bed
1 Bath
910 ft²
|
$340,000
-5.56%
04/30/2025
|
Lu Ouyang
Compass
| |
|
09/19/2024
|
1 Bed
|
1 Bath
|
687 ft²
|
$298,000
1 Bed
1 Bath
687 ft²
|
$298,000
10/30/2024
|
Stonehurst RE Group
Keller Williams Realty Evolution
| |
|
07/18/2024
|
1 Bed
|
1 Bath
|
676 ft²
|
$265,000
1 Bed
1 Bath
676 ft²
|
$270,000
+1.89%
08/15/2024
|
Mahnaz Zeinali
JnC Real Estate LLC
| |
|
05/31/2023
|
1 Bed
|
1 Bath
|
760 ft²
|
$259,000
1 Bed
1 Bath
760 ft²
|
$276,000
+6.56%
06/30/2023
|
Barbara Dzengelewski
Coldwell Banker Realty - Milton
| |
|
02/24/2022
|
1 Bed
|
1 Bath
|
687 ft²
|
$249,000
1 Bed
1 Bath
687 ft²
|
$240,000
-3.61%
05/04/2022
|
Nicholson Cantave
Cantave Realty Group, Inc.
| |
|
11/03/2021
|
2 Bed
|
1 Bath
|
910 ft²
|
$279,000
2 Bed
1 Bath
910 ft²
|
$270,000
-3.23%
01/14/2022
|
Helen Tarantino
Shore Road Realty - Cityside
| |
|
04/08/2021
|
1 Bed
|
1 Bath
|
676 ft²
|
$219,000
1 Bed
1 Bath
676 ft²
|
$209,000
-4.57%
06/22/2021
|
Zilda Faria
Coldwell Banker Realty - Canton
| |
|
06/25/2020
|
1 Bed
|
1 Bath
|
748 ft²
|
$189,900
1 Bed
1 Bath
748 ft²
|
$189,000
-0.47%
07/31/2020
|
Jim Gibbons
RE/MAX Real Estate Center
| |
|
04/23/2020
|
1 Bed
|
1 Bath
|
750 ft²
|
$189,900
1 Bed
1 Bath
750 ft²
|
$189,000
-0.47%
06/25/2020
|
James Thompson
Allison James Estates & Homes of MA, LLC
| |
|
10/10/2019
|
1 Bed
|
1 Bath
|
764 ft²
|
$149,900
1 Bed
1 Bath
764 ft²
|
$145,000
-3.27%
11/20/2019
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
06/26/2018
|
2 Bed
|
1 Bath
|
910 ft²
|
$246,900
2 Bed
1 Bath
910 ft²
|
$251,500
+1.86%
08/17/2018
|
Mary Yazbeck
RE/MAX Real Estate Center
| |
|
05/03/2018
|
2 Bed
|
1 Bath
|
910 ft²
|
$230,000
2 Bed
1 Bath
910 ft²
|
$240,000
+4.35%
06/18/2018
|
Melissa Mayer
Compass
| |
|
06/11/2016
|
1 Bed
|
1 Bath
|
687 ft²
|
$108,900
1 Bed
1 Bath
687 ft²
|
$103,500
-4.96%
11/07/2016
|
Nicholson Cantave
Cantave Realty Group, Inc.
| |
|
05/13/2016
|
1 Bed
|
1 Bath
|
764 ft²
|
$119,900
1 Bed
1 Bath
764 ft²
|
$117,000
-2.42%
05/31/2016
|
Marie Hanna
J. L. Pratt REALTORS®
| |
|
04/14/2016
|
1 Bed
|
1 Bath
|
748 ft²
|
$137,900
1 Bed
1 Bath
748 ft²
|
$150,000
+8.77%
05/17/2016
|
Ruth DiPietrantonio
Monarch Realty Group, LLC
| |
|
12/18/2015
|
1 Bed
|
1 Bath
|
676 ft²
|
$120,900
1 Bed
1 Bath
676 ft²
|
$110,000
-9.02%
12/18/2015
|
Ralph Lanzetta
William Raveis R.E. & Home Services
| |
|
09/17/2015
|
1 Bed
|
1 Bath
|
760 ft²
|
$135,000
1 Bed
1 Bath
760 ft²
|
$135,000
10/29/2015
|
Lorraine Mitchell
Coldwell Banker Realty - Milton
| |
|
11/21/2014
|
1 Bed
|
1 Bath
|
676 ft²
|
$109,900
1 Bed
1 Bath
676 ft²
|
$110,000
+0.09%
01/30/2015
|
Fran Mcdavitt
RE/MAX Real Estate Center
| |
|
10/27/2013
|
1 Bed
|
1 Bath
|
760 ft²
|
$119,000
1 Bed
1 Bath
760 ft²
|
$118,000
-0.84%
12/30/2013
|
Marlene Wise
Coldwell Banker Realty - Canton
| |
|
01/25/2008
|
1 Bed
|
1 Bath
|
760 ft²
|
$139,900
1 Bed
1 Bath
760 ft²
|
$127,500
-8.86%
04/30/2008
|
Ralph Lanzetta
William Raveis R.E. & Home Services
| |
|
06/19/2007
|
2 Bed
|
1 Bath
|
910 ft²
|
$182,900
2 Bed
1 Bath
910 ft²
|
$178,000
-2.68%
08/30/2007
|
Mary Elaine Daly
Century 21 N. Shore By The Sea
| |
|
04/13/2007
|
1 Bed
|
1 Bath
|
676 ft²
|
$130,000
1 Bed
1 Bath
676 ft²
|
$133,000
+2.31%
08/14/2007
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
09/06/2005
|
1 Bed
|
1 Bath
|
676 ft²
|
$189,000
1 Bed
1 Bath
676 ft²
|
$187,000
-1.06%
10/31/2005
|
Nanci Kirkland
Century 21 Access Properties
| |
|
09/29/2003
|
2 Bed
|
1 Bath
|
910 ft²
|
$182,900
2 Bed
1 Bath
910 ft²
|
$177,000
-3.23%
10/31/2003
|
Barbara Miller
Compass
| |
|
03/14/2003
|
2 Bed
|
1 Bath
|
910 ft²
|
$169,900
2 Bed
1 Bath
910 ft²
|
$169,900
04/30/2003
|
Ellen Euse
Conway - Canton
| |
|
11/13/2001
|
1 Bed
|
1 Bath
|
760 ft²
|
$122,900
1 Bed
1 Bath
760 ft²
|
$122,000
-0.73%
01/05/2002
|
Charlene Lombardi
We Realty Group - The Parshley Team
| |
|
04/23/1999
|
1 Bed
|
1 Bath
|
700 ft²
|
$79,900
1 Bed
1 Bath
700 ft²
|
$77,000
-3.63%
06/29/1999
|
Nadine Israel
The Fred & Nadine Team
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017