5 State St #F4
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 8, 2022 | Withdrawn | - | |
| Withdrawn | |||
| Nov 30, 2022 | Relisted | $179,000 | |
| Relisted | |||
| Nov 12, 2022 | In contract | - | |
| In contract | |||
| Oct 20, 2022 | Listed by StartPoint Realty | $179,000 | |
| Listed by StartPoint Realty | |||
| | |||
|
Rare opportunity around WPI (0.4 miles)! Available to you is this top floor 2-Bedroom apartment with one full bath in a well-maintained brick building. Wood laminate floor was recently installed in the larger bedroom and hallway. Some rooms were newly painted. Replacement windows. Great location whether for owner occupied or investment. Easy access to I290 (0.4 miles) and the train station (0.9 miles) for commuters. Close to numerous amenities – Worcester Art Museum, Worcester Historical Museum, DCU center, City Hall, Elm Park, etc. And don’t forget the various restaurants nearby - The Sole Proprietor, Thai Time, and Boynton Restaurant & Spirits, to name a few.
| |||
| Oct 26, 2001 | Sold | ||
| Sold | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/22/2025
|
2 Bed
|
1 Bath
|
725 ft²
|
$230,000
2 Bed
1 Bath
725 ft²
|
$212,000
-7.83%
07/17/2025
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
05/29/2024
|
2 Bed
|
1 Bath
|
725 ft²
|
$202,000
2 Bed
1 Bath
725 ft²
|
-
-
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
04/24/2024
|
2 Bed
|
1 Bath
|
925 ft²
|
$349,900
2 Bed
1 Bath
925 ft²
|
$260,000
-25.69%
07/10/2024
|
Michelle Splaine
Aucoin Ryan Realty
| |
|
03/08/2023
|
Studio
|
-
|
1450 ft²
|
$239,000
Studio
-
1450 ft²
|
$232,000
-2.93%
09/29/2023
|
John Casillo
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
12/21/2022
|
2 Bed
|
1 Bath
|
867 ft²
|
$179,000
2 Bed
1 Bath
867 ft²
|
$179,000
02/10/2023
|
John Casillo
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/20/2022
|
2 Bed
|
1 Bath
|
-
|
$179,000
2 Bed
1 Bath
|
-
-
|
Hui Joseph Zou
StartPoint Realty
| |
|
11/05/2020
|
2 Bed
|
1 Bath
|
725 ft²
|
$144,900
2 Bed
1 Bath
725 ft²
|
$142,900
-1.38%
12/22/2020
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
06/05/2019
|
2 Bed
|
1 Bath
|
887 ft²
|
$124,900
2 Bed
1 Bath
887 ft²
|
$130,000
+4.08%
08/09/2019
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
01/12/2017
|
1 Bed
|
1 Bath
|
725 ft²
|
$109,900
1 Bed
1 Bath
725 ft²
|
$96,500
-12.19%
03/29/2017
|
Deena Kelly
RE/MAX Vision
| |
|
04/19/2012
|
2 Bed
|
1 Bath
|
925 ft²
|
$55,900
2 Bed
1 Bath
925 ft²
|
$48,500
-13.24%
06/15/2012
|
Shawn Bernard
Central Mass Real Estate
| |
|
10/31/2011
|
2 Bed
|
1 Bath
|
725 ft²
|
$69,900
2 Bed
1 Bath
725 ft²
|
$58,000
-17.02%
03/01/2012
|
Di Wu
Realty Direct Metrowest
| |
|
06/12/2006
|
2 Bed
|
1 Bath
|
725 ft²
|
$100,000
2 Bed
1 Bath
725 ft²
|
-
-
|
William Lee
William T. Lee Real Estate
| |
|
02/01/2006
|
1 Bed
|
1 Bath
|
725 ft²
|
$129,900
1 Bed
1 Bath
725 ft²
|
$120,000
-7.62%
05/24/2006
|
Jeffrey Gibbs
Gibbs Realty Inc.
| |
|
06/07/2005
|
2 Bed
|
1 Bath
|
925 ft²
|
$143,000
2 Bed
1 Bath
925 ft²
|
$132,000
-7.69%
10/15/2005
|
Jennifer Whittaker
Emerson REALTORS®
| |
|
03/01/2005
|
2 Bed
|
1 Bath
|
887 ft²
|
$129,900
2 Bed
1 Bath
887 ft²
|
$130,000
+0.08%
05/23/2005
|
Jeffrey Gibbs
Gibbs Realty Inc.
| |
|
08/18/2003
|
2 Bed
|
1 Bath
|
925 ft²
|
$123,900
2 Bed
1 Bath
925 ft²
|
$120,500
-2.74%
10/11/2003
|
Patti-Anne Faucher
Patti Faucher Real Estate
| |
|
09/12/2001
|
2 Bed
|
1 Bath
|
725 ft²
|
$82,900
2 Bed
1 Bath
725 ft²
|
$82,500
-0.48%
10/26/2001
|
Jeff Burk
RE/MAX Vision
| |
|
04/13/2001
|
2 Bed
|
1 Bath
|
925 ft²
|
$82,500
2 Bed
1 Bath
925 ft²
|
$78,900
-4.36%
09/14/2001
|
Linda Volungis
Real Living Barbera Associates | Worcester
| |
|
12/15/1998
|
2 Bed
|
1 Bath
|
725 ft²
|
$55,000
2 Bed
1 Bath
725 ft²
|
$47,500
-13.64%
01/12/1999
|
William Lee
William T. Lee Real Estate
| |
|
09/29/1997
| |
Loft
|
1 Bath
|
1400 ft²
|
$64,000
Loft
1 Bath
1400 ft²
|
$47,500
-25.78%
06/08/1998
|
William Lee
William T. Lee Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017