$179,000
●
Condo -
Off Market
5 State St #F4
Worcester, MA 01609
2 Beds
1 Bath
$189,899
RealtyHop Estimate
6.09%
Since Jan 1, 2023
National-US
Primary Model
About This Property
Rare opportunity around WPI (0.4 miles)! Available to you is this
top floor 2-Bedroom apartment with one full bath in a
well-maintained brick building. Wood laminate floor was recently
installed in the larger bedroom and hallway. Some rooms were newly
painted. Replacement windows. Great location whether for owner
occupied or investment. Easy access to I290 (0.4 miles) and
the train station (0.9 miles) for commuters. Close to numerous
amenities – Worcester Art Museum, Worcester Historical Museum, DCU
center, City Hall, Elm Park, etc. And don't forget the various
restaurants nearby - The Sole Proprietor, Thai Time, and Boynton
Restaurant & Spirits, to name a few.
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$147
HOA Dues
$250
Year Built
1896
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #73050612)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 8, 2022 | Withdrawn | - | |
| Withdrawn | |||
| Nov 30, 2022 | Relisted | $179,000 | |
| Relisted | |||
| Nov 12, 2022 | In contract | - | |
| In contract | |||
| Oct 20, 2022 | Listed by StartPoint Realty | $179,000 | |
| Listed by StartPoint Realty | |||
| Oct 26, 2001 | Sold | ||
| Sold | |||
Show More
Property Highlights
Air Conditioning
Parking Available
Fireplace
Interior Details
Level: First
Features: Flooring - Stone/Ceramic Tile, Dining Area
Level: First
Features: Closet, Flooring - Wall to Wall Carpet
Features: Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Level: First
Features: Closet, Flooring - Laminate
Level: First
Level: First
Features: Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet
Full Bathrooms: 1
Appliances: Range, Microwave, Refrigerator, Gas Water Heater, Utility Connections for Electric Range, Utility Connections for Electric Oven
Flooring Type: Tile, Carpet, Wood Laminate
Rooms: 5
Has Fireplace
Fireplace Features: Living Room
Fireplaces: 1
Basement: N
Parking Details
Parking Features: Off Street, Deeded
Exterior Details
Has Property Attached
Entry Level: 4
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: State Street Condos
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Frame, Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: BL-1
Parcel Number: M:02 B:28A L:000F4, 1763724
Water Source: Public
Financial Details
Tax Assessed Value: $116,100
Tax Annual Amount: $1,766
Utilities Details
Utilities: for Electric Range, for Electric Oven
Cooling Type: Window Unit(s)
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Grounds, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $250
Community Features: Public Transportation, Shopping, Park, Medical Facility, Highway Access, House of Worship, Private School, Public School, University
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/22/2025
|
2 Bed
|
1 Bath
|
725 ft²
|
$230,000
2 Bed
1 Bath
725 ft²
|
$212,000
-7.83%
07/17/2025
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
05/29/2024
|
2 Bed
|
1 Bath
|
725 ft²
|
$202,000
2 Bed
1 Bath
725 ft²
|
-
-
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
04/24/2024
|
2 Bed
|
1 Bath
|
925 ft²
|
$349,900
2 Bed
1 Bath
925 ft²
|
$260,000
-25.69%
07/10/2024
|
Michelle Splaine
Aucoin Ryan Realty
| |
|
03/08/2023
|
Studio
|
-
|
1450 ft²
|
$239,000
Studio
-
1450 ft²
|
$232,000
-2.93%
09/29/2023
|
John Casillo
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
12/21/2022
|
2 Bed
|
1 Bath
|
867 ft²
|
$179,000
2 Bed
1 Bath
867 ft²
|
$179,000
02/10/2023
|
John Casillo
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/20/2022
|
2 Bed
|
1 Bath
|
-
|
$179,000
2 Bed
1 Bath
|
-
-
|
Hui Joseph Zou
StartPoint Realty
| |
|
11/05/2020
|
2 Bed
|
1 Bath
|
725 ft²
|
$144,900
2 Bed
1 Bath
725 ft²
|
$142,900
-1.38%
12/22/2020
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
06/05/2019
|
2 Bed
|
1 Bath
|
887 ft²
|
$124,900
2 Bed
1 Bath
887 ft²
|
$130,000
+4.08%
08/09/2019
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
01/12/2017
|
1 Bed
|
1 Bath
|
725 ft²
|
$109,900
1 Bed
1 Bath
725 ft²
|
$96,500
-12.19%
03/29/2017
|
Deena Kelly
RE/MAX Vision
| |
|
04/19/2012
|
2 Bed
|
1 Bath
|
925 ft²
|
$55,900
2 Bed
1 Bath
925 ft²
|
$48,500
-13.24%
06/15/2012
|
Shawn Bernard
Central Mass Real Estate
| |
|
10/31/2011
|
2 Bed
|
1 Bath
|
725 ft²
|
$69,900
2 Bed
1 Bath
725 ft²
|
$58,000
-17.02%
03/01/2012
|
Di Wu
Realty Direct Metrowest
| |
|
06/12/2006
|
2 Bed
|
1 Bath
|
725 ft²
|
$100,000
2 Bed
1 Bath
725 ft²
|
-
-
|
William Lee
William T. Lee Real Estate
| |
|
02/01/2006
|
1 Bed
|
1 Bath
|
725 ft²
|
$129,900
1 Bed
1 Bath
725 ft²
|
$120,000
-7.62%
05/24/2006
|
Jeffrey Gibbs
Gibbs Realty Inc.
| |
|
06/07/2005
|
2 Bed
|
1 Bath
|
925 ft²
|
$143,000
2 Bed
1 Bath
925 ft²
|
$132,000
-7.69%
10/15/2005
|
Jennifer Whittaker
Emerson REALTORS®
| |
|
03/01/2005
|
2 Bed
|
1 Bath
|
887 ft²
|
$129,900
2 Bed
1 Bath
887 ft²
|
$130,000
+0.08%
05/23/2005
|
Jeffrey Gibbs
Gibbs Realty Inc.
| |
|
08/18/2003
|
2 Bed
|
1 Bath
|
925 ft²
|
$123,900
2 Bed
1 Bath
925 ft²
|
$120,500
-2.74%
10/11/2003
|
Patti-Anne Faucher
Patti Faucher Real Estate
| |
|
09/12/2001
|
2 Bed
|
1 Bath
|
725 ft²
|
$82,900
2 Bed
1 Bath
725 ft²
|
$82,500
-0.48%
10/26/2001
|
Jeff Burk
RE/MAX Vision
| |
|
04/13/2001
|
2 Bed
|
1 Bath
|
925 ft²
|
$82,500
2 Bed
1 Bath
925 ft²
|
$78,900
-4.36%
09/14/2001
|
Linda Volungis
Real Living Barbera Associates | Worcester
| |
|
12/15/1998
|
2 Bed
|
1 Bath
|
725 ft²
|
$55,000
2 Bed
1 Bath
725 ft²
|
$47,500
-13.64%
01/12/1999
|
William Lee
William T. Lee Real Estate
| |
|
09/29/1997
| |
Loft
|
1 Bath
|
1400 ft²
|
$64,000
Loft
1 Bath
1400 ft²
|
$47,500
-25.78%
06/08/1998
|
William Lee
William T. Lee Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017