$245,000
●
Condo -
Off Market
5 State St #F3
Worcester, MA 01609
2 Beds
1 Bath
725 Ft²
$1,715
Est. Monthly
$350
HOA / Fees
10.35%
Cap Rate
About This Property
2-bedroom condo in Worcester! Excellent location, close to
downtown, a few blocks from hospitals and universities. Many shops
and restaurants in the area/ Tiled kitchen, hardwood floors
throughout. The condo is on the third floor, front of a mixed-use
building. Very close to transportation and highways. Residential
and Office use building. Buyer to verify.
Unit Size
725 Ft²
Days on Market
-
Land Size
-
Price per sqft
$338
Property Type
Condo
Property Taxes
$161
HOA Dues
$350
Year Built
1896
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 2 years ago (MLSPIN #73244129)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 17, 2025 | Sold | ||
| Sold | |||
| Jun 11, 2025 | In contract | - | |
| In contract | |||
| May 17, 2025 | Price Decreased |
$220,000
↓ $10K
(4.4%) | |
| Price Decreased | |||
| Mar 22, 2025 | Listed | $230,000 | |
| Listed | |||
   | |||
|
Situated in the heart of Worcester, this exquisite two-bedroom condominium offers an unparalleled living experience. Located just a few blocks from downtown, it ensures convenience and accessibility, being close to hospitals, universities, numerous shops, and restaurants. The interior features a beautifully tiled kitchen and hardwood floors throughout, creating a space that is both comfortable and pleasing.Located on the third floor at the front of a mixed-use building, this condominium, residential and office use. It is conveniently close to transportation options and highways, making commuting easy. Prospective buyers are advised to verify all details regarding the property. This condominium represents a remarkable opportunity for those seeking a vibrant city lifestyle with modern amenities and excellent connectivity.
| |||
| Dec 5, 2024 | Temporarily off market | - | |
| Temporarily off market | |||
Show More
Property Highlights
Parking Available
Fireplace
Parking Details
Parking Features: Off Street, Deeded
Interior Details
Full Bathrooms: 1
Flooring Type: Hardwood
Rooms: 4
Has Fireplace
Fireplaces: 1
Basement: N
Exterior Details
Has Property Attached
Entry Level: 3
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Structure Type: Mid-Rise
Stories (Total): 1
Building Area Units: Square Feet
Construction Materials: Brick
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: BO-1.0
Parcel Number: M:02 B:28A L:000F3, 1763719
Water Source: Public
Financial Details
Tax Assessed Value: $135,100
Tax Annual Amount: $1,937
Utilities Details
Utilities: for Gas Range
Cooling Type: None
Heating Type: Forced Air
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Snow Removal
Association Fee Frequency: Monthly
HOA Fee: $350
Community Features: Public Transportation, Shopping, Park, Walk/Jog Trails, Stable(s), Medical Facility, Laundromat, Bike Path, Highway Access, Private School, Public School, University
Complex is Completed
Management: Owner Association
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/22/2025
|
2 Bed
|
1 Bath
|
725 ft²
|
$230,000
2 Bed
1 Bath
725 ft²
|
$212,000
-7.83%
07/17/2025
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
05/29/2024
|
2 Bed
|
1 Bath
|
725 ft²
|
$202,000
2 Bed
1 Bath
725 ft²
|
-
-
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
04/24/2024
|
2 Bed
|
1 Bath
|
925 ft²
|
$349,900
2 Bed
1 Bath
925 ft²
|
$260,000
-25.69%
07/10/2024
|
Michelle Splaine
Aucoin Ryan Realty
| |
|
03/08/2023
|
Studio
|
-
|
1450 ft²
|
$239,000
Studio
-
1450 ft²
|
$232,000
-2.93%
09/29/2023
|
John Casillo
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
12/21/2022
|
2 Bed
|
1 Bath
|
867 ft²
|
$179,000
2 Bed
1 Bath
867 ft²
|
$179,000
02/10/2023
|
John Casillo
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/20/2022
|
2 Bed
|
1 Bath
|
-
|
$179,000
2 Bed
1 Bath
|
-
-
|
Hui Joseph Zou
StartPoint Realty
| |
|
11/05/2020
|
2 Bed
|
1 Bath
|
725 ft²
|
$144,900
2 Bed
1 Bath
725 ft²
|
$142,900
-1.38%
12/22/2020
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
06/05/2019
|
2 Bed
|
1 Bath
|
887 ft²
|
$124,900
2 Bed
1 Bath
887 ft²
|
$130,000
+4.08%
08/09/2019
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
01/12/2017
|
1 Bed
|
1 Bath
|
725 ft²
|
$109,900
1 Bed
1 Bath
725 ft²
|
$96,500
-12.19%
03/29/2017
|
Deena Kelly
RE/MAX Vision
| |
|
04/19/2012
|
2 Bed
|
1 Bath
|
925 ft²
|
$55,900
2 Bed
1 Bath
925 ft²
|
$48,500
-13.24%
06/15/2012
|
Shawn Bernard
Central Mass Real Estate
| |
|
10/31/2011
|
2 Bed
|
1 Bath
|
725 ft²
|
$69,900
2 Bed
1 Bath
725 ft²
|
$58,000
-17.02%
03/01/2012
|
Di Wu
Realty Direct Metrowest
| |
|
06/12/2006
|
2 Bed
|
1 Bath
|
725 ft²
|
$100,000
2 Bed
1 Bath
725 ft²
|
-
-
|
William Lee
William T. Lee Real Estate
| |
|
02/01/2006
|
1 Bed
|
1 Bath
|
725 ft²
|
$129,900
1 Bed
1 Bath
725 ft²
|
$120,000
-7.62%
05/24/2006
|
Jeffrey Gibbs
Gibbs Realty Inc.
| |
|
06/07/2005
|
2 Bed
|
1 Bath
|
925 ft²
|
$143,000
2 Bed
1 Bath
925 ft²
|
$132,000
-7.69%
10/15/2005
|
Jennifer Whittaker
Emerson REALTORS®
| |
|
03/01/2005
|
2 Bed
|
1 Bath
|
887 ft²
|
$129,900
2 Bed
1 Bath
887 ft²
|
$130,000
+0.08%
05/23/2005
|
Jeffrey Gibbs
Gibbs Realty Inc.
| |
|
08/18/2003
|
2 Bed
|
1 Bath
|
925 ft²
|
$123,900
2 Bed
1 Bath
925 ft²
|
$120,500
-2.74%
10/11/2003
|
Patti-Anne Faucher
Patti Faucher Real Estate
| |
|
09/12/2001
|
2 Bed
|
1 Bath
|
725 ft²
|
$82,900
2 Bed
1 Bath
725 ft²
|
$82,500
-0.48%
10/26/2001
|
Jeff Burk
RE/MAX Vision
| |
|
04/13/2001
|
2 Bed
|
1 Bath
|
925 ft²
|
$82,500
2 Bed
1 Bath
925 ft²
|
$78,900
-4.36%
09/14/2001
|
Linda Volungis
Real Living Barbera Associates | Worcester
| |
|
12/15/1998
|
2 Bed
|
1 Bath
|
725 ft²
|
$55,000
2 Bed
1 Bath
725 ft²
|
$47,500
-13.64%
01/12/1999
|
William Lee
William T. Lee Real Estate
| |
|
09/29/1997
| |
Loft
|
1 Bath
|
1400 ft²
|
$64,000
Loft
1 Bath
1400 ft²
|
$47,500
-25.78%
06/08/1998
|
William Lee
William T. Lee Real Estate
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017