5 State St #2F
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 22, 2020 | Sold | ||
| Sold | |||
| Nov 5, 2020 | Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | $144,900 | |
| Listed by Berkshire Hathaway HomeServices Commonwealth Real Estate | |||
| | |||
|
Charming 2 bedroom condo in Worcester! Excellent location, close to downtown, a few blocks from hospitals and universities. Many shops and restaurants in the area/ Tiled kitchen, hardwood floors throughout. The condo is on the second floor, front of a mixed use building. Very close to transportation and highways. Residential and Building Use. Buyer to verify.
| |||
| Jun 12, 2006 | Listed by William T. Lee Real Estate | $100,000 | |
| Listed by William T. Lee Real Estate | |||
| | |||
|
Great condition. 4 ROOM 2 Bedroom, garden brownstone condominium located at Court House - zoned BO10 - Ideal home / office. Newly painted, fireplace, pocket doors, high ceilings. ALL NEW kitchen appliances, New pella thermopane windows. Character throughout!
| |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
03/22/2025
|
2 Bed
|
1 Bath
|
725 ft²
|
$230,000
2 Bed
1 Bath
725 ft²
|
$212,000
-7.83%
07/17/2025
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
05/29/2024
|
2 Bed
|
1 Bath
|
725 ft²
|
$202,000
2 Bed
1 Bath
725 ft²
|
-
-
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
04/24/2024
|
2 Bed
|
1 Bath
|
925 ft²
|
$349,900
2 Bed
1 Bath
925 ft²
|
$260,000
-25.69%
07/10/2024
|
Michelle Splaine
Aucoin Ryan Realty
| |
|
03/08/2023
|
Studio
|
-
|
1450 ft²
|
$239,000
Studio
-
1450 ft²
|
$232,000
-2.93%
09/29/2023
|
John Casillo
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
12/21/2022
|
2 Bed
|
1 Bath
|
867 ft²
|
$179,000
2 Bed
1 Bath
867 ft²
|
$179,000
02/10/2023
|
John Casillo
Berkshire Hathaway HomeServices Commonwealth Real Estate
| |
|
10/20/2022
|
2 Bed
|
1 Bath
|
-
|
$179,000
2 Bed
1 Bath
|
-
-
|
Hui Joseph Zou
StartPoint Realty
| |
|
11/05/2020
|
2 Bed
|
1 Bath
|
725 ft²
|
$144,900
2 Bed
1 Bath
725 ft²
|
$142,900
-1.38%
12/22/2020
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
06/05/2019
|
2 Bed
|
1 Bath
|
887 ft²
|
$124,900
2 Bed
1 Bath
887 ft²
|
$130,000
+4.08%
08/09/2019
|
Jose Rojas
William Raveis R.E. & Home Services
| |
|
01/12/2017
|
1 Bed
|
1 Bath
|
725 ft²
|
$109,900
1 Bed
1 Bath
725 ft²
|
$96,500
-12.19%
03/29/2017
|
Deena Kelly
RE/MAX Vision
| |
|
04/19/2012
|
2 Bed
|
1 Bath
|
925 ft²
|
$55,900
2 Bed
1 Bath
925 ft²
|
$48,500
-13.24%
06/15/2012
|
Shawn Bernard
Central Mass Real Estate
| |
|
10/31/2011
|
2 Bed
|
1 Bath
|
725 ft²
|
$69,900
2 Bed
1 Bath
725 ft²
|
$58,000
-17.02%
03/01/2012
|
Di Wu
Realty Direct Metrowest
| |
|
06/12/2006
|
2 Bed
|
1 Bath
|
725 ft²
|
$100,000
2 Bed
1 Bath
725 ft²
|
-
-
|
William Lee
William T. Lee Real Estate
| |
|
02/01/2006
|
1 Bed
|
1 Bath
|
725 ft²
|
$129,900
1 Bed
1 Bath
725 ft²
|
$120,000
-7.62%
05/24/2006
|
Jeffrey Gibbs
Gibbs Realty Inc.
| |
|
06/07/2005
|
2 Bed
|
1 Bath
|
925 ft²
|
$143,000
2 Bed
1 Bath
925 ft²
|
$132,000
-7.69%
10/15/2005
|
Jennifer Whittaker
Emerson REALTORS®
| |
|
03/01/2005
|
2 Bed
|
1 Bath
|
887 ft²
|
$129,900
2 Bed
1 Bath
887 ft²
|
$130,000
+0.08%
05/23/2005
|
Jeffrey Gibbs
Gibbs Realty Inc.
| |
|
08/18/2003
|
2 Bed
|
1 Bath
|
925 ft²
|
$123,900
2 Bed
1 Bath
925 ft²
|
$120,500
-2.74%
10/11/2003
|
Patti-Anne Faucher
Patti Faucher Real Estate
| |
|
09/12/2001
|
2 Bed
|
1 Bath
|
725 ft²
|
$82,900
2 Bed
1 Bath
725 ft²
|
$82,500
-0.48%
10/26/2001
|
Jeff Burk
RE/MAX Vision
| |
|
04/13/2001
|
2 Bed
|
1 Bath
|
925 ft²
|
$82,500
2 Bed
1 Bath
925 ft²
|
$78,900
-4.36%
09/14/2001
|
Linda Volungis
Real Living Barbera Associates | Worcester
| |
|
12/15/1998
|
2 Bed
|
1 Bath
|
725 ft²
|
$55,000
2 Bed
1 Bath
725 ft²
|
$47,500
-13.64%
01/12/1999
|
William Lee
William T. Lee Real Estate
| |
|
09/29/1997
| |
Loft
|
1 Bath
|
1400 ft²
|
$64,000
Loft
1 Bath
1400 ft²
|
$47,500
-25.78%
06/08/1998
|
William Lee
William T. Lee Real Estate
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017