$454,000
●
Condo -
Off Market
49 Angleside Road #5
Waltham, MA 02453
2 Beds
2 Baths
1,178 Ft²
$621,704
RealtyHop Estimate
48.06%
Since Aug 1, 2018
MA-Boston
Primary Model
About This Property
EDGEWATER CONDOMINIUM AT WATER'S EDGE! Enjoy Peaceful and
Panoramic Views of the Charles River from this Most Desired TOP
FLOOR CORNER Garden Style Condominium featuring Open Living Space,
NEWER 2006 Kitchen, Huge Bright Livingroom with Bow Window open to
Diningroom, Tile Baths, Master Bedroom Suite with Private Tile
Bath, Many Newer Windows, In-Unit Laundry, Central AC, Great
Closets, Relaxing Private Balcony with Storage area, Newer 2011
Heat System, 2 Car plus Guest Parking, and more! Convenient
to Shopping, Major Routes, Commuter Rail, and Brandeis University!
Unit Size
1,178 Ft²
Days on Market
-
Land Size
-
Price per sqft
$356
Property Type
Condo
Property Taxes
$233
HOA Dues
$400
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #72341546)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 20, 2018 | Sold | ||
| Sold | |||
| Jun 7, 2018 | Listed by Keller Williams Realty Boston Northwest | $419,900 | |
| Listed by Keller Williams Realty Boston Northwest | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Third
Width: 8
Length: 11
Area: 88
Level: Third
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Third
Features: Flooring - Wall to Wall Carpet
Width: 11
Length: 12
Area: 132
Width: 12
Features: Flooring - Wall to Wall Carpet
Length: 15
Level: Third
Area: 180
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Third
Length: 18
Level: Third
Area: 270
Features: Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box
Width: 15
Features: Flooring - Wall to Wall Carpet
Level: Third
Length: 15
Width: 11
Area: 165
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Electric Water Heater, Utility Connections for Electric Range
Flooring Type: Carpet, Hardwood
Laundry Features: Third Floor, In Unit, Washer Hookup
Rooms: 5
Basement: N
Parking Details
Parking Features: Off Street, Assigned, Deeded
Exterior Details
Entry Level: 3
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Edgewater At Water's Edge
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame
Patio and Porch Features: Patio
Lead Paint: None
Lot Size Units: Acres
Zoning: RES
Parcel Number: 840760
Water Source: Public
Financial Details
Tax Assessed Value: $367,100
Tax Annual Amount: $2,796
Utilities Details
Utilities: for Electric Range, Washer Hookup
Cooling Type: Central Air
Heating Type: Heat Pump, Electric
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal, Trash
Association Fee Frequency: Monthly
HOA Fee: $400
Community Features: Public Transportation, Shopping, Walk/Jog Trails, Medical Facility
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
06/07/2018
|
2 Bed
|
2 Bath
|
1178 ft²
|
$419,900
2 Bed
2 Bath
1178 ft²
|
$454,000
+8.12%
07/20/2018
|
Stephen Sarkis
Keller Williams Realty Boston Northwest
| |
|
11/18/2016
|
2 Bed
|
2 Bath
|
1162 ft²
|
$339,900
2 Bed
2 Bath
1162 ft²
|
$330,000
-2.91%
01/04/2017
|
Cynthia Lanciloti
Kraft Fine Homes
| |
|
06/23/2011
|
2 Bed
|
2 Bath
|
1175 ft²
|
$285,000
2 Bed
2 Bath
1175 ft²
|
$265,000
-7.02%
09/12/2011
|
Kathryn McCowan
Coldwell Banker Realty - Waltham
| |
|
03/23/2005
|
2 Bed
|
2 Bath
|
1168 ft²
|
$349,900
2 Bed
2 Bath
1168 ft²
|
$345,000
-1.40%
05/09/2005
|
Gregory Melanson
Central Mass Real Estate
| |
|
01/07/2005
|
2 Bed
|
2 Bath
|
1175 ft²
|
$332,700
2 Bed
2 Bath
1175 ft²
|
$330,000
-0.81%
02/22/2005
|
Michael Davis
Century 21 Commonwealth
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017